GPH Ispat Limited (DSE:GPHISPAT)
15.70
+0.80 (5.37%)
At close: Oct 14, 2026
GPH Ispat Balance Sheet
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 424.66 | 94.2 | 145.79 | 370.56 | 444.84 |
Short-Term Investments | 2,464 | 1,938 | 1,891 | 2,073 | 1,832 |
Cash & Short-Term Investments | 2,889 | 2,032 | 2,037 | 2,443 | 2,277 |
Cash Growth | 42.17% | -0.25% | -16.62% | 7.31% | 83.33% |
Accounts Receivable | 9,146 | 8,559 | 7,345 | 6,319 | 5,010 |
Other Receivables | 682.64 | 617.39 | 559.49 | 506.4 | 456.01 |
Receivables | 9,829 | 9,177 | 7,905 | 6,825 | 5,466 |
Inventory | 17,619 | 18,338 | 17,962 | 17,709 | 15,991 |
Prepaid Expenses | 20.73 | 13.1 | 18.89 | 22.26 | 16.63 |
Other Current Assets | 14,535 | 14,205 | 10,912 | 8,967 | 6,557 |
Total Current Assets | 44,893 | 43,765 | 38,835 | 35,966 | 30,307 |
Property, Plant & Equipment | 63,197 | 57,589 | 51,288 | 50,246 | 34,405 |
Long-Term Investments | 168.99 | 149.06 | 151.32 | 169.3 | 172 |
Other Intangible Assets | 2.77 | 3.43 | 1.37 | 1.77 | 2.17 |
Total Assets | 108,262 | 101,506 | 90,276 | 86,384 | 64,887 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 1,159 | 1,270 | 1,256 | 641.11 | 710.81 |
Accrued Expenses | 1,481 | 928 | 671.69 | 1,260 | 1,414 |
Short-Term Debt | 28,026 | 33,703 | 30,245 | 30,030 | 23,882 |
Current Portion of Long-Term Debt | 6,299 | 5,816 | 4,149 | 2,217 | 3,276 |
Current Portion of Leases | 9.49 | 38.48 | 49.3 | 50 | 41.02 |
Current Income Taxes Payable | 432.52 | 825.05 | 775.73 | 819.66 | 720.85 |
Current Unearned Revenue | 130.29 | 137.85 | 197.6 | 235.97 | 134.46 |
Other Current Liabilities | 49.42 | 42.48 | 99.37 | 72.36 | 74.21 |
Total Current Liabilities | 37,586 | 42,762 | 37,443 | 35,326 | 30,253 |
Long-Term Debt | 40,884 | 29,112 | 22,929 | 22,045 | 20,648 |
Long-Term Leases | 1.85 | 11.26 | 36.91 | 88.44 | 109.71 |
Pension & Post-Retirement Benefits | 169.58 | 139.47 | 122.09 | 86.29 | 65.08 |
Long-Term Deferred Tax Liabilities | 4,550 | 4,455 | 4,374 | 4,376 | 1,234 |
Total Liabilities | 83,191 | 76,480 | 64,906 | 61,922 | 52,310 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 4,839 | 4,839 | 4,839 | 4,608 | 4,368 |
Additional Paid-In Capital | 1,136 | 1,136 | 1,136 | 1,136 | 1,136 |
Retained Earnings | 5,107 | 4,543 | 4,342 | 3,089 | 3,222 |
Comprehensive Income & Other | 13,988 | 14,507 | 15,054 | 15,629 | 3,850 |
Shareholders' Equity | 25,071 | 25,026 | 25,371 | 24,462 | 12,576 |
Total Liabilities & Equity | 108,262 | 101,506 | 90,276 | 86,384 | 64,887 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 75,219 | 68,682 | 57,408 | 54,430 | 47,957 |
Net Cash (Debt) | -72,330 | -66,649 | -55,371 | -51,987 | -45,681 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -149.48 | -137.74 | -114.43 | -107.44 | -94.40 |
Filing Date Shares Outstanding | 483.88 | 483.88 | 483.88 | 483.88 | 483.88 |
Total Common Shares Outstanding | 483.88 | 483.88 | 483.88 | 483.88 | 483.88 |
Working Capital | 7,307 | 1,003 | 1,392 | 640.53 | 54.11 |
Book Value Per Share | 51.81 | 51.72 | 52.43 | 50.55 | 25.99 |
Tangible Book Value | 25,068 | 25,022 | 25,369 | 24,460 | 12,574 |
Tangible Book Value Per Share | 51.81 | 51.71 | 52.43 | 50.55 | 25.99 |
Land | 10,216 | 10,216 | 8,691 | 8,426 | 6,738 |
Buildings | 5,770 | 5,692 | 5,382 | 5,100 | 5,098 |
Machinery | 48,235 | 44,265 | 38,417 | 36,551 | 22,457 |
Construction In Progress | 9,478 | 5,784 | 5,139 | 4,563 | 3,241 |