Islami Commercial Insurance PLC. (DSE:ICICL)
Bangladesh · Delayed Price · Currency is BDT 30.50
0.00 (0.00%)
At close: Jul 6, 2026
DSE:ICICL Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 686.79 | 665.62 | 447.07 | 361.18 | 363.47 | 335.12 |
Total Interest & Dividend Income | 23.45 | 34.08 | 50.88 | 45.14 | 26.09 | 17.62 |
Other Revenue | 30.25 | 30.25 | 28.14 | 24.1 | 28.01 | 34.79 |
| 740.48 | 729.94 | 526.08 | 430.41 | 417.57 | 387.53 | |
Revenue Growth (YoY) | 41.60% | 38.75% | 22.23% | 3.08% | 7.75% | -5.20% |
Policy Benefits | 47.47 | 47.47 | 32.07 | 24.32 | 43.97 | 86.81 |
Policy Acquisition & Underwriting Costs | 110.68 | 110.68 | 76.02 | 57.35 | 47.26 | 22.51 |
Depreciation & Amortization | 8.43 | 8.01 | 7.49 | 7.42 | 7.01 | 7.86 |
Selling, General & Administrative | 475.19 | 475.41 | 308.58 | 251.25 | 219.06 | 193.16 |
Other Operating Expenses | 1.19 | 1.19 | 2.37 | 1.07 | 1.07 | 0.69 |
Total Operating Expenses | 642.97 | 642.77 | 426.53 | 341.42 | 318.37 | 314.93 |
Operating Income | 97.51 | 87.18 | 99.55 | 88.99 | 99.2 | 72.6 |
Other Non Operating Income (Expenses) | -0.63 | -2.51 | -2.71 | -3.35 | -7.62 | -9.55 |
EBT Excluding Unusual Items | 96.88 | 84.67 | 96.84 | 85.64 | 91.58 | 63.05 |
Gain (Loss) on Sale of Assets | -2.24 | 0.52 | -9.03 | 2.32 | -1.97 | 14.95 |
Pretax Income | 93.28 | 85.19 | 87.81 | 87.96 | 89.61 | 78 |
Income Tax Expense | 30.59 | 27.27 | 29.17 | 28.5 | 29.92 | 20.12 |
Net Income | 62.69 | 57.92 | 58.64 | 59.46 | 59.69 | 57.87 |
Preferred Dividends & Other Adjustments | 0.92 | 0.92 | 2 | 2.93 | 7.55 | 2.5 |
Net Income to Common | 61.77 | 57 | 56.64 | 56.54 | 52.14 | 55.37 |
Net Income Growth | 12.73% | -1.23% | -1.38% | -0.38% | 3.14% | 85.17% |
Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 30 |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 30 |
Shares Change (YoY) | 0.41% | - | - | - | 66.67% | - |
EPS (Basic) | 1.22 | 1.13 | 1.12 | 1.12 | 1.03 | 1.82 |
EPS (Diluted) | 1.22 | 1.13 | 1.12 | 1.12 | 1.03 | 1.82 |
EPS Growth | 14.73% | 0.64% | 0.19% | 8.43% | -43.50% | 77.18% |
Free Cash Flow | 31.11 | 55.28 | -1.72 | 64.11 | 77.7 | 100.54 |
Free Cash Flow Per Share | 0.61 | 1.09 | -0.03 | 1.27 | 1.53 | 3.31 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
Dividend Growth | - | - | - | - | - | 42.86% |
Operating Margin | 13.17% | 11.94% | 18.92% | 20.68% | 23.76% | 18.73% |
Profit Margin | 8.34% | 7.81% | 10.77% | 13.13% | 12.49% | 14.29% |
Free Cash Flow Margin | 4.20% | 7.57% | -0.33% | 14.89% | 18.61% | 25.94% |
EBITDA | 106.5 | 95.09 | 107.04 | 96.27 | 106.21 | 80.46 |
EBITDA Margin | 14.38% | 13.03% | 20.35% | 22.37% | 25.44% | 20.76% |
D&A For EBITDA | 8.99 | 7.91 | 7.49 | 7.28 | 7.01 | 7.86 |
EBIT | 97.51 | 87.18 | 99.55 | 88.99 | 99.2 | 72.6 |
EBIT Margin | 13.17% | 11.94% | 18.92% | 20.68% | 23.76% | 18.73% |
Effective Tax Rate | 32.80% | 32.01% | 33.22% | 32.40% | 33.39% | 25.80% |