Index Agro Industries Limited (DSE:INDEXAGRO)

Index Agro Industries Income Statement

Financials in millions BDT. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	4,410	4,281	4,191	4,154	3,673
Revenue Growth (YoY)	3.01%	2.15%	0.88%	13.11%	-9.25%
Cost of Revenue	3,511	3,523	3,459	3,579	3,132
Gross Profit	899.05	758.07	731.55	575.2	541.1
Selling, General & Admin	181.52	191.9	200.83	193.11	190.52
Operating Expenses	181.52	191.9	200.83	193.11	190.52
Operating Income	717.53	566.17	530.72	382.09	350.58
Interest Expense	-360.37	-231.87	-199.1	-139.61	-107.78
Interest & Investment Income	5.78	11.19	26.61	26.11	9.43
Earnings From Equity Investments	14.96	14.24	10.58	19.88	18.88
Currency Exchange Gain (Loss)	-28.45	-53.57	-74.76	4.04	-
Other Non Operating Income (Expenses)	-6	-3.56	-4.01	-3.7	-3.41
Pretax Income	343.45	302.6	290.05	288.81	267.7
Income Tax Expense	82.39	43.43	43.41	48.22	35.12
Net Income	261.05	259.17	246.65	240.59	232.58
Net Income to Common	261.05	259.17	246.65	240.59	232.58
Net Income Growth	0.73%	5.08%	2.51%	3.45%	-12.05%
Shares Outstanding (Basic)	47	47	47	47	41
Shares Outstanding (Diluted)	47	47	47	47	41
Shares Change (YoY)	-	-	-	14.46%	5.86%
EPS (Basic)	5.52	5.48	5.22	5.09	5.63
EPS (Diluted)	5.52	5.48	5.22	5.09	5.63
EPS Growth	0.73%	5.08%	2.51%	-9.62%	-16.92%
Free Cash Flow	444.18	539.78	-237.03	-105.12	-813.39
Free Cash Flow Per Share	9.40	11.42	-5.02	-2.23	-19.70
Dividend Per Share	1.200	2.500	2.000	1.000	2.500
Dividend Growth	-52.00%	25.00%	100.00%	-60.00%	-
Gross Margin	20.39%	17.71%	17.46%	13.85%	14.73%
Operating Margin	16.27%	13.22%	12.66%	9.20%	9.55%
Profit Margin	5.92%	6.05%	5.88%	5.79%	6.33%
Free Cash Flow Margin	10.07%	12.61%	-5.66%	-2.53%	-22.15%
EBITDA	780.51	627.69	581.1	433.13	402.37
EBITDA Margin	17.70%	14.66%	13.87%	10.43%	10.96%
D&A For EBITDA	62.98	61.52	50.38	51.04	51.79
EBIT	717.53	566.17	530.72	382.09	350.58
EBIT Margin	16.27%	13.22%	12.66%	9.20%	9.55%
Effective Tax Rate	23.99%	14.35%	14.96%	16.70%	13.12%
Advertising Expenses	2.36	1.93	1.89	0.98	0.97

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.