Islami Insurance Bangladesh Limited (DSE: ISLAMIINS)
Bangladesh
· Delayed Price · Currency is BDT 40.50
-0.30 (-0.74%)
At close: Dec 19, 2024
DSE: ISLAMIINS Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 501.42 | 445.41 | 626.12 | 497.48 | 497.48 | 380.5 | Upgrade
|
| Total Interest & Dividend Income | 46 | 50.52 | 45.6 | 42.64 | 39.4 | 39.71 | Upgrade
|
| Other Revenue | 27.98 | 23.47 | 33.29 | 32.82 | 32.82 | 33.04 | Upgrade
|
| Total Revenue | 575.5 | 519.49 | 711.23 | 572.94 | 569.7 | 453.25 | Upgrade
|
| Revenue Growth (YoY) | -2.41% | -26.96% | 24.14% | 0.57% | 25.69% | 27.59% | Upgrade
|
| Policy Benefits | -126.92 | -201.18 | -252.95 | 16.35 | 129.89 | 68.63 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 89.14 | 83.31 | 124.84 | 69.15 | 94.4 | 74.38 | Upgrade
|
| Depreciation & Amortization | 31.86 | 31.86 | 27.37 | 26.02 | 18.39 | 8.61 | Upgrade
|
| Selling, General & Administrative | 247.78 | 270.22 | 390.11 | 209.37 | 207.01 | 208.04 | Upgrade
|
| Other Operating Expenses | - | - | - | -1.72 | - | - | Upgrade
|
| Total Operating Expenses | 252.06 | 194.21 | 299.68 | 329.46 | 457.68 | 367.16 | Upgrade
|
| Operating Income | 323.45 | 325.29 | 411.55 | 243.48 | 112.02 | 86.08 | Upgrade
|
| Interest Expense | -0.66 | -0.66 | -0.75 | -0.96 | -0.62 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -179.33 | -179.33 | -254.74 | -79.68 | -1.87 | -1.81 | Upgrade
|
| EBT Excluding Unusual Items | 143.46 | 145.3 | 156.06 | 162.84 | 109.54 | 84.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 3.15 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.04 | -1.33 | 0.5 | Upgrade
|
| Pretax Income | 143.46 | 145.3 | 156.06 | 165.95 | 108.21 | 84.77 | Upgrade
|
| Income Tax Expense | 23.44 | 26.03 | 29.71 | 38.03 | 26.66 | 23.13 | Upgrade
|
| Net Income | 120.02 | 119.27 | 126.35 | 127.92 | 81.55 | 61.64 | Upgrade
|
| Net Income to Common | 120.02 | 119.27 | 126.35 | 127.92 | 81.55 | 61.64 | Upgrade
|
| Net Income Growth | -4.20% | -5.60% | -1.23% | 56.86% | 32.29% | 15.85% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| EPS (Basic) | 2.92 | 2.90 | 3.07 | 3.11 | 1.98 | 1.50 | Upgrade
|
| EPS (Diluted) | 2.92 | 2.90 | 3.07 | 3.11 | 1.98 | 1.50 | Upgrade
|
| EPS Growth | -4.20% | -5.60% | -1.23% | 56.86% | 32.29% | 15.85% | Upgrade
|
| Free Cash Flow | 40.13 | -42.08 | 38.6 | 222.79 | 166.98 | 29.89 | Upgrade
|
| Free Cash Flow Per Share | 0.97 | -1.02 | 0.94 | 5.41 | 4.06 | 0.73 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.250 | 1.250 | - | 0.433 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 0% | - | - | -50.00% | Upgrade
|
| Operating Margin | 56.20% | 62.62% | 57.86% | 42.50% | 19.66% | 18.99% | Upgrade
|
| Profit Margin | 20.85% | 22.96% | 17.76% | 22.33% | 14.31% | 13.60% | Upgrade
|
| Free Cash Flow Margin | 6.97% | -8.10% | 5.43% | 38.89% | 29.31% | 6.59% | Upgrade
|
| EBITDA | 340.66 | 343.68 | 427.64 | 258.39 | 120.19 | 94.7 | Upgrade
|
| EBITDA Margin | 59.19% | 66.16% | 60.13% | 45.10% | 21.10% | 20.89% | Upgrade
|
| D&A For EBITDA | 17.21 | 18.39 | 16.09 | 14.91 | 8.17 | 8.61 | Upgrade
|
| EBIT | 323.45 | 325.29 | 411.55 | 243.48 | 112.02 | 86.08 | Upgrade
|
| EBIT Margin | 56.20% | 62.62% | 57.86% | 42.50% | 19.66% | 18.99% | Upgrade
|
| Effective Tax Rate | 16.34% | 17.91% | 19.04% | 22.92% | 24.63% | 27.28% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.