DSE:JHRML Balance Sheet

Financials in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	177.58	166.16	322.82	509.26	571.26	120.17
Short-Term Investments	3.03	2.94	90.24	2.72	2.67	13.02
Cash & Short-Term Investments	180.61	169.1	413.06	511.98	573.93	133.19
Cash Growth	-25.42%	-59.06%	-19.32%	-10.79%	330.91%	49.30%
Accounts Receivable	812.81	789.82	748.62	697.76	678.82	622.65
Receivables	1,604	1,535	1,454	1,299	1,318	1,312
Inventory	1,022	941.36	832.24	733.15	697.27	637.42
Other Current Assets	803.68	767.98	733.65	696.53	701	732.92
Total Current Assets	3,610	3,413	3,433	3,240	3,290	2,816
Property, Plant & Equipment	2,605	2,500	2,250	2,224	2,031	2,035
Other Long-Term Assets	-	-	-	-	-	-0
Total Assets	6,232	5,914	5,683	5,465	5,321	4,850
Accounts Payable	95.13	19.77	9.84	7.98	7.48	8
Accrued Expenses	48.18	41.92	52.34	51.59	47.33	128.27
Short-Term Debt	846.1	824.36	830.19	785.22	630.86	832.77
Current Portion of Long-Term Debt	17.75	78.22	135.98	128.4	230.63	228.14
Current Portion of Leases	1.44	1.44	-	0.96	5.37	9.09
Current Income Taxes Payable	65.53	51.67	15.99	8.91	13.48	54.1
Other Current Liabilities	31.11	37.66	39.48	73.75	67.01	72.27
Total Current Liabilities	1,105	1,055	1,084	1,057	1,002	1,333
Long-Term Debt	221.08	153.57	147.65	246.28	286.93	466.37
Long-Term Leases	71.29	6.12	0.49	1.56	3.38	9.19
Long-Term Deferred Tax Liabilities	124.93	129.84	127.35	136.34	146.44	207.51
Other Long-Term Liabilities	-0	-	-	0	-	-0
Total Liabilities	1,523	1,345	1,359	1,441	1,439	2,016
Common Stock	1,253	1,253	1,253	1,253	1,253	900
Additional Paid-In Capital	1,205	1,206	1,206	1,206	1,210	840
Retained Earnings	1,821	1,758	1,607	1,374	1,226	898.43
Comprehensive Income & Other	184.56	185.92	188.01	190.71	193.16	196.07
Total Common Equity	4,464	4,402	4,254	4,024	3,882	2,835
Minority Interest	245.42	166.51	69.98	-	-	-
Shareholders' Equity	4,709	4,569	4,324	4,024	3,882	2,835
Total Liabilities & Equity	6,232	5,914	5,683	5,465	5,321	4,850
Total Debt	1,158	1,064	1,114	1,162	1,157	1,546
Net Cash (Debt)	-977.05	-894.62	-701.25	-650.45	-583.23	-1,412
Net Cash Per Share	-7.80	-7.14	-5.60	-5.19	-5.83	-15.69
Filing Date Shares Outstanding	125.29	125.29	125.29	125.29	125.29	90
Total Common Shares Outstanding	125.29	125.29	125.29	125.29	125.29	90
Working Capital	2,505	2,358	2,349	2,184	2,288	1,483
Book Value Per Share	35.63	35.14	33.95	32.12	30.98	31.49
Tangible Book Value	4,447	4,402	4,254	4,024	3,882	2,835
Tangible Book Value Per Share	35.49	35.14	33.95	32.12	30.98	31.49
Land	402.6	378.23	378.23	378.18	376.17	278.7
Buildings	484	484	483.53	481.73	481.23	452.76
Machinery	2,007	2,004	1,967	1,899	1,861	1,826
Construction In Progress	780.24	756.84	408.84	307.07	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.