KDS Accessories Limited (DSE:KDSALTD)
39.90
-0.40 (-0.99%)
At close: Nov 3, 2026
KDS Accessories Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 2,807 | 2,888 | 2,531 | 2,795 | 3,200 | |
Revenue Growth | -2.81% | 14.13% | -9.44% | -12.66% | 44.26% |
Cost of Revenue | 2,349 | 2,394 | 2,074 | 2,242 | 2,706 |
Gross Profit | 458.31 | 493.72 | 456.36 | 552.65 | 494.13 |
Selling, General & Admin | 310.42 | 286.45 | 254.69 | 244.45 | 260.17 |
Operating Expenses | 310.42 | 286.45 | 254.69 | 244.45 | 260.17 |
Operating Income | 147.88 | 207.27 | 201.67 | 308.2 | 233.96 |
Interest Expense | -81.42 | -61.46 | -73.4 | -61.74 | -37.42 |
Interest & Investment Income | - | 92.08 | 76.89 | 62.77 | 50.14 |
Currency Exchange Gain (Loss) | - | -36.1 | -8.16 | -103.54 | -45.24 |
Other Non Operating Income (Expenses) | 132.04 | -9.81 | -8.02 | -8.46 | -11.22 |
EBT Excluding Unusual Items | 198.5 | 191.97 | 188.97 | 197.22 | 190.22 |
Gain (Loss) on Sale of Assets | - | 0.82 | 0.54 | 0.01 | -1.63 |
Pretax Income | 198.5 | 192.8 | 189.51 | 197.23 | 188.59 |
Income Tax Expense | 34.03 | 29.05 | 35.75 | 43.98 | 22.86 |
Net Income | 164.47 | 163.75 | 153.76 | 153.25 | 165.73 |
Net Income to Common | 164.47 | 163.75 | 153.76 | 153.25 | 165.73 |
Net Income Growth | 0.44% | 6.49% | 0.33% | -7.53% | 5.59% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 |
Shares Change | 0.03% | - | - | - | - |
EPS (Basic) | 2.20 | 2.19 | 2.06 | 2.05 | 2.22 |
EPS (Diluted) | 2.20 | 2.19 | 2.06 | 2.05 | 2.22 |
EPS Growth | 0.42% | 6.49% | 0.33% | -7.53% | 5.59% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -215.92 | 149.59 | 797.74 | -653.62 | 551.55 |
Free Cash Flow Per Share | -2.89 | 2.00 | 10.67 | -8.74 | 7.38 |
Dividend Per Share | - | 1.000 | 0.476 | 0.952 | 1.524 |
Dividend Growth | - | 110.00% | -50.00% | -37.50% | 6.66% |
Gross Margin | 16.33% | 17.09% | 18.03% | 19.78% | 15.44% |
Operating Margin | 5.27% | 7.18% | 7.97% | 11.03% | 7.31% |
Profit Margin | 5.86% | 5.67% | 6.08% | 5.48% | 5.18% |
Free Cash Flow Margin | -7.69% | 5.18% | 31.52% | -23.39% | 17.24% |
EBITDA | 236.49 | 298.57 | 298.75 | 407.82 | 334.76 |
EBITDA Margin | 8.43% | 10.34% | 11.80% | 14.59% | 10.46% |
D&A For EBITDA | 88.6 | 91.31 | 97.08 | 99.62 | 100.8 |
EBIT | 147.88 | 207.27 | 201.67 | 308.2 | 233.96 |
EBIT Margin | 5.27% | 7.18% | 7.97% | 11.03% | 7.31% |
Effective Tax Rate | 17.14% | 15.07% | 18.87% | 22.30% | 12.12% |
Advertising Expenses | - | 24.15 | 11.95 | 7.34 | 18.11 |