Kohinoor Chemical Co. (Bangladesh) PLC. (DSE:KOHINOOR)
Bangladesh · Delayed Price · Currency is BDT 506.50
-0.80 (-0.16%)
At close: Jul 6, 2026
DSE:KOHINOOR Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 7,081 | 6,470 | 5,789 | 5,358 | 4,705 | 4,167 | |
Revenue Growth (YoY) | 19.48% | 11.76% | 8.05% | 13.87% | 12.91% | 6.86% |
Cost of Revenue | 5,138 | 4,649 | 4,259 | 4,174 | 3,797 | 3,368 |
Gross Profit | 1,943 | 1,821 | 1,530 | 1,184 | 907.71 | 799.05 |
Selling, General & Admin | 1,028 | 981.46 | 818.83 | 687.2 | 580.03 | 512.16 |
Other Operating Expenses | 5.85 | 5.85 | - | - | - | - |
Operating Expenses | 1,033 | 987.31 | 818.83 | 687.2 | 580.03 | 512.16 |
Operating Income | 909.69 | 833.85 | 711.14 | 496.8 | 327.69 | 286.89 |
Interest Expense | -5.11 | -2.89 | -26.28 | -40.72 | -1.2 | -3.07 |
Interest & Investment Income | 60.22 | 60.22 | 19.56 | 20.41 | 23.52 | 11.92 |
Other Non Operating Income (Expenses) | 59.14 | -1.8 | -0.24 | -0.67 | -0.6 | 1.9 |
EBT Excluding Unusual Items | 1,024 | 889.38 | 704.19 | 475.83 | 349.4 | 297.64 |
Gain (Loss) on Sale of Investments | -15.4 | -15.4 | 0.36 | 49.56 | 50.18 | - |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.51 | 0.11 | 0.45 | - |
Pretax Income | 1,009 | 874.01 | 705.06 | 525.5 | 400.02 | 297.64 |
Income Tax Expense | 299.57 | 242 | 195.53 | 148.23 | 83.26 | 63.63 |
Net Income | 709.01 | 632.02 | 509.53 | 377.26 | 316.76 | 234 |
Net Income to Common | 709.01 | 632.02 | 509.53 | 377.26 | 316.76 | 234 |
Net Income Growth | 17.54% | 24.04% | 35.06% | 19.10% | 35.37% | 39.32% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 17.39 | 15.50 | 12.50 | 9.25 | 7.77 | 5.74 |
EPS (Diluted) | 17.39 | 15.50 | 12.50 | 9.25 | 7.77 | 5.74 |
EPS Growth | 17.53% | 24.04% | 35.06% | 19.10% | 35.37% | 39.32% |
Free Cash Flow | 405.76 | 598.16 | 955.28 | -947.64 | 255.14 | 390.49 |
Free Cash Flow Per Share | 9.95 | 14.67 | 23.43 | -23.24 | 6.26 | 9.58 |
Dividend Per Share | - | 5.909 | 4.132 | 3.005 | 1.252 | 1.905 |
Dividend Growth | - | 43.00% | 37.50% | 140.00% | -34.28% | 10.00% |
Gross Margin | 27.44% | 28.15% | 26.43% | 22.10% | 19.29% | 19.18% |
Operating Margin | 12.85% | 12.89% | 12.28% | 9.27% | 6.96% | 6.88% |
Profit Margin | 10.01% | 9.77% | 8.80% | 7.04% | 6.73% | 5.62% |
Free Cash Flow Margin | 5.73% | 9.25% | 16.50% | -17.69% | 5.42% | 9.37% |
EBITDA | 931.01 | 855.23 | 732.6 | 518.56 | 348.64 | 307.13 |
EBITDA Margin | 13.15% | 13.22% | 12.65% | 9.68% | 7.41% | 7.37% |
D&A For EBITDA | 21.32 | 21.37 | 21.45 | 21.77 | 20.96 | 20.24 |
EBIT | 909.69 | 833.85 | 711.14 | 496.8 | 327.69 | 286.89 |
EBIT Margin | 12.85% | 12.89% | 12.28% | 9.27% | 6.96% | 6.88% |
Effective Tax Rate | 29.70% | 27.69% | 27.73% | 28.21% | 20.81% | 21.38% |
Advertising Expenses | - | 259.29 | 235.45 | 172.23 | 138.32 | 122.73 |