LafargeHolcim Bangladesh PLC. (DSE: LHB)
Bangladesh
· Delayed Price · Currency is BDT 53.60
-0.10 (-0.19%)
At close: Dec 19, 2024
DSE: LHB Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 27,434 | 28,388 | 23,594 | 20,534 | 16,222 | 17,840 | Upgrade
|
| Revenue Growth (YoY) | -2.90% | 20.32% | 14.90% | 26.58% | -9.07% | 7.26% | Upgrade
|
| Cost of Revenue | 19,204 | 18,119 | 15,260 | 13,894 | 11,616 | 13,308 | Upgrade
|
| Gross Profit | 8,229 | 10,269 | 8,334 | 6,640 | 4,606 | 4,532 | Upgrade
|
| Selling, General & Admin | 2,452 | 2,614 | 2,396 | 1,955 | 1,687 | 1,637 | Upgrade
|
| Other Operating Expenses | -104.54 | -100.7 | -44.62 | -133.32 | -14.62 | -65.59 | Upgrade
|
| Operating Expenses | 2,347 | 2,514 | 2,352 | 1,822 | 1,672 | 1,571 | Upgrade
|
| Operating Income | 5,882 | 7,756 | 5,982 | 4,818 | 2,934 | 2,960 | Upgrade
|
| Interest Expense | -359.07 | -7.56 | -6.74 | -2.37 | -53.37 | -232.08 | Upgrade
|
| Interest & Investment Income | 176.03 | 167.74 | 49.17 | 26.73 | 18.68 | 13.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -117.82 | -117.82 | -238.64 | -5.24 | -36.98 | 7.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -83.69 | -83.69 | -30.56 | -12.39 | -19.61 | -29.38 | Upgrade
|
| EBT Excluding Unusual Items | 5,498 | 7,714 | 5,756 | 4,825 | 2,842 | 2,720 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.98 | 1.98 | -12.02 | 2.73 | 6.45 | -39.61 | Upgrade
|
| Pretax Income | 5,500 | 7,716 | 5,744 | 4,828 | 2,849 | 2,681 | Upgrade
|
| Income Tax Expense | 1,464 | 1,775 | 1,299 | 945.82 | 487.39 | 943.31 | Upgrade
|
| Earnings From Continuing Operations | 4,035 | 5,942 | 4,445 | 3,882 | 2,361 | 1,737 | Upgrade
|
| Minority Interest in Earnings | 0.37 | 0.37 | 0.03 | 0.03 | 0.02 | 0.06 | Upgrade
|
| Net Income | 4,036 | 5,942 | 4,445 | 3,882 | 2,361 | 1,738 | Upgrade
|
| Net Income to Common | 4,036 | 5,942 | 4,445 | 3,882 | 2,361 | 1,738 | Upgrade
|
| Net Income Growth | -36.45% | 33.69% | 14.49% | 64.39% | 35.91% | 55.88% | Upgrade
|
| Shares Outstanding (Basic) | 1,161 | 1,161 | 1,161 | 1,161 | 1,161 | 1,161 | Upgrade
|
| Shares Outstanding (Diluted) | 1,161 | 1,161 | 1,161 | 1,161 | 1,161 | 1,161 | Upgrade
|
| Shares Change (YoY) | -0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.48 | 5.12 | 3.83 | 3.34 | 2.03 | 1.50 | Upgrade
|
| EPS (Diluted) | 3.48 | 5.12 | 3.83 | 3.34 | 2.03 | 1.50 | Upgrade
|
| EPS Growth | -36.43% | 33.69% | 14.58% | 64.53% | 35.69% | 55.88% | Upgrade
|
| Free Cash Flow | 4,665 | 7,550 | 5,992 | 5,131 | 3,766 | 3,114 | Upgrade
|
| Free Cash Flow Per Share | 4.02 | 6.50 | 5.16 | 4.42 | 3.24 | 2.68 | Upgrade
|
| Dividend Per Share | 6.900 | 5.000 | 4.800 | 2.500 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | 360.00% | 4.17% | 92.00% | 150.00% | 0% | 0% | Upgrade
|
| Gross Margin | 30.00% | 36.17% | 35.32% | 32.34% | 28.39% | 25.40% | Upgrade
|
| Operating Margin | 21.44% | 27.32% | 25.36% | 23.46% | 18.08% | 16.59% | Upgrade
|
| Profit Margin | 14.71% | 20.93% | 18.84% | 18.90% | 14.56% | 9.74% | Upgrade
|
| Free Cash Flow Margin | 17.01% | 26.60% | 25.40% | 24.99% | 23.21% | 17.45% | Upgrade
|
| EBITDA | 7,193 | 9,012 | 7,314 | 6,075 | 3,953 | 3,943 | Upgrade
|
| EBITDA Margin | 26.22% | 31.74% | 31.00% | 29.59% | 24.37% | 22.10% | Upgrade
|
| D&A For EBITDA | 1,311 | 1,256 | 1,332 | 1,257 | 1,020 | 982.88 | Upgrade
|
| EBIT | 5,882 | 7,756 | 5,982 | 4,818 | 2,934 | 2,960 | Upgrade
|
| EBIT Margin | 21.44% | 27.32% | 25.36% | 23.46% | 18.08% | 16.59% | Upgrade
|
| Effective Tax Rate | 26.62% | 23.00% | 22.62% | 19.59% | 17.11% | 35.19% | Upgrade
|
| Advertising Expenses | - | 249.78 | 341.29 | 234.69 | 175.89 | 208.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.