Maksons Spinning Mills PLC. (DSE:MAKSONSPIN)
Bangladesh · Delayed Price · Currency is BDT 5.60
+0.10 (1.82%)
At close: Nov 2, 2025
DSE:MAKSONSPIN Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| 3,087 | 5,456 | 4,408 | 6,363 | 5,320 | 4,263 | Upgrade | |
Revenue Growth (YoY) | -36.80% | 23.79% | -30.73% | 19.60% | 24.80% | -4.54% | Upgrade |
Cost of Revenue | 3,048 | 5,243 | 4,634 | 5,151 | 4,131 | 3,651 | Upgrade |
Gross Profit | 38.86 | 213.39 | -226.01 | 1,212 | 1,190 | 611.94 | Upgrade |
Selling, General & Admin | 122.54 | 173.77 | 200.82 | 250.8 | 213.28 | 158.46 | Upgrade |
Operating Expenses | 122.54 | 173.77 | 200.82 | 250.8 | 213.28 | 158.46 | Upgrade |
Operating Income | -83.68 | 39.61 | -426.83 | 961.24 | 976.47 | 453.48 | Upgrade |
Interest Expense | -1,247 | -786.77 | -412.44 | -319.76 | -339.33 | -488.31 | Upgrade |
Interest & Investment Income | 0.79 | 0.79 | 0.16 | 1.42 | 8.42 | 5 | Upgrade |
Currency Exchange Gain (Loss) | -76.66 | -76.66 | 4.63 | 6.02 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -95.04 | -31.27 | -25.28 | -29.98 | -25.96 | -17.45 | Upgrade |
EBT Excluding Unusual Items | -1,501 | -854.29 | -859.76 | 618.94 | 619.59 | -47.29 | Upgrade |
Gain (Loss) on Sale of Investments | -3.01 | -3.01 | 1.4 | 3.68 | 0 | 0.02 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.76 | 0.45 | 0.98 | - | Upgrade |
Pretax Income | -1,504 | -857.3 | -857.59 | 623.07 | 620.58 | -47.27 | Upgrade |
Income Tax Expense | 27.91 | 21.82 | 79.64 | 119.78 | 126.26 | 40.92 | Upgrade |
Net Income | -1,532 | -879.12 | -937.24 | 503.29 | 494.32 | -88.18 | Upgrade |
Net Income to Common | -1,532 | -879.12 | -937.24 | 503.29 | 494.32 | -88.18 | Upgrade |
Net Income Growth | - | - | - | 1.81% | - | - | Upgrade |
Shares Outstanding (Basic) | 238 | 238 | 238 | 238 | 238 | 238 | Upgrade |
Shares Outstanding (Diluted) | 238 | 238 | 238 | 238 | 238 | 238 | Upgrade |
Shares Change (YoY) | -0.18% | - | - | - | - | - | Upgrade |
EPS (Basic) | -6.43 | -3.69 | -3.93 | 2.11 | 2.07 | -0.37 | Upgrade |
EPS (Diluted) | -6.43 | -3.69 | -3.93 | 2.11 | 2.07 | -0.37 | Upgrade |
EPS Growth | - | - | - | 1.81% | - | - | Upgrade |
Free Cash Flow | -869.35 | -676.82 | -201.31 | 173.1 | 433 | 68.78 | Upgrade |
Free Cash Flow Per Share | -3.65 | -2.84 | -0.84 | 0.73 | 1.82 | 0.29 | Upgrade |
Dividend Per Share | - | - | - | 1.000 | 1.100 | 0.200 | Upgrade |
Dividend Growth | - | - | - | -9.09% | 450.00% | - | Upgrade |
Gross Margin | 1.26% | 3.91% | -5.13% | 19.05% | 22.36% | 14.35% | Upgrade |
Operating Margin | -2.71% | 0.73% | -9.68% | 15.11% | 18.35% | 10.64% | Upgrade |
Profit Margin | -49.63% | -16.11% | -21.26% | 7.91% | 9.29% | -2.07% | Upgrade |
Free Cash Flow Margin | -28.16% | -12.40% | -4.57% | 2.72% | 8.14% | 1.61% | Upgrade |
EBITDA | 160.72 | 302.04 | -161.17 | 1,239 | 1,270 | 771.05 | Upgrade |
EBITDA Margin | 5.21% | 5.54% | -3.66% | 19.47% | 23.87% | 18.09% | Upgrade |
D&A For EBITDA | 244.4 | 262.43 | 265.66 | 277.83 | 293.3 | 317.57 | Upgrade |
EBIT | -83.68 | 39.61 | -426.83 | 961.24 | 976.47 | 453.48 | Upgrade |
EBIT Margin | -2.71% | 0.73% | -9.68% | 15.11% | 18.35% | 10.64% | Upgrade |
Effective Tax Rate | - | - | - | 19.23% | 20.34% | - | Upgrade |
Advertising Expenses | - | 7.02 | 9.46 | 10.98 | 1.9 | 1.73 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.