Maksons Spinning Mills PLC. (DSE:MAKSONSPIN)

Bangladesh · Delayed Price · Currency is BDT

5.90

-0.10 (-1.67%)

At close: Jul 23, 2026

DSE:MAKSONSPIN Financials Overview

Financials in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,694	1,694	5,456	4,408	6,363	5,320
Revenue Growth	-68.96%	-68.96%	23.79%	-30.73%	19.60%	24.80%
Gross Profit	-676.25	-676.25	213.39	-226.01	1,212	1,190
Operating Income	-812.93	-812.93	39.61	-426.83	961.24	976.47
Net Income	-2,245	-2,245	-879.12	-937.24	503.29	494.32
Earnings Per Share	-9.42	-9.42	-3.69	-3.93	2.11	2.07
EPS Growth	-	-	-	-	1.81%	-

Revenue by Geography

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Export	4,992	4,408	6,363	5,320
Bangladesh	463.8	-	-	-
Total	5,456	4,408	6,363	5,320

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Investments	107.04	107.04	212.55	131.78	198.24	129
Total Debt	7,514	7,514	6,245	5,386	4,896	4,809
Net Cash (Debt)	-7,407	-7,407	-6,032	-5,254	-4,697	-4,680
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-31.08	-31.08	-25.32	-22.06	-19.72	-19.64

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Cash Flow	-1,386	-1,386	-611.42	56.22	496.77	668.81
Capital Expenditures	-10.42	-10.42	-65.4	-257.53	-323.67	-235.81
Free Cash Flow	-1,396	-1,396	-676.82	-201.31	173.1	433
Free Cash Flow Growth	-	-	-	-	-60.02%	529.55%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Gross Margin	-39.93%	-39.93%	3.91%	-5.13%	19.05%	22.36%
Operating Margin	-47.99%	-47.99%	0.73%	-9.68%	15.11%	18.35%
Pretax Margin	-130.80%	-130.80%	-15.71%	-19.46%	9.79%	11.66%
Profit Margin	-132.53%	-132.53%	-16.11%	-21.26%	7.91%	9.29%
FCF Margin	-82.44%	-82.44%	-12.40%	-4.57%	2.72%	8.14%

Dividends

Fiscal Year	FY 2022	FY 2021
Period Ending	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Dividend Per Share	1.000	1.100
Dividend Per Share Growth	-9.09%	450.00%
Dividend Yield	4.34%	6.13%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
PE Ratio	-	-	-	-	11.41	9.45
P/FCF Ratio	-	-	-	-	33.17	10.78
PS Ratio	0.83	0.76	0.48	1.21	0.90	0.88