Mozaffar Hossain Spinning Mills Limited (DSE: MHSML)
Bangladesh
· Delayed Price · Currency is BDT 14.50
+0.50 (3.57%)
At close: Oct 9, 2024
MHSML Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 3,062 | 2,844 | 2,898 | 1,563 | 283.55 | 352.28 | Upgrade
|
| Revenue Growth (YoY) | 17.65% | -1.85% | 85.41% | 451.19% | -19.51% | -47.78% | Upgrade
|
| Cost of Revenue | 2,622 | 2,384 | 2,324 | 1,263 | 299.45 | 337.17 | Upgrade
|
| Gross Profit | 439.81 | 460.45 | 573.25 | 300.23 | -15.9 | 15.11 | Upgrade
|
| Selling, General & Admin | 81.08 | 78.82 | 86.56 | 64.42 | 33.23 | 21.02 | Upgrade
|
| Other Operating Expenses | 0 | 0 | - | - | -2.43 | - | Upgrade
|
| Operating Expenses | 81.08 | 78.82 | 86.56 | 64.42 | 30.8 | 21.02 | Upgrade
|
| Operating Income | 358.73 | 381.63 | 486.68 | 235.81 | -46.7 | -5.9 | Upgrade
|
| Interest Expense | -343.23 | -303.39 | -234.41 | -144.18 | -81.98 | -93.32 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.04 | 0.02 | 0.01 | 0.05 | 0.12 | Upgrade
|
| Earnings From Equity Investments | 0.47 | 0.47 | 0.15 | 0.07 | -0.66 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.45 | -10.73 | -5.94 | -1.54 | -1.98 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.05 | -5.11 | -4.2 | -9.53 | -0.53 | -0.26 | Upgrade
|
| EBT Excluding Unusual Items | 19.42 | 62.91 | 242.3 | 80.65 | -131.79 | -99.12 | Upgrade
|
| Pretax Income | 19.42 | 62.91 | 242.3 | 80.65 | -131.79 | -99.12 | Upgrade
|
| Income Tax Expense | 22.63 | 40.25 | 48.36 | 28.23 | -11.95 | -3.5 | Upgrade
|
| Net Income | -3.22 | 22.66 | 193.95 | 52.43 | -119.84 | -95.62 | Upgrade
|
| Net Income to Common | -3.22 | 22.66 | 193.95 | 52.43 | -119.84 | -95.62 | Upgrade
|
| Net Income Growth | - | -88.32% | 269.94% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 101 | 101 | 101 | 101 | 101 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 101 | 101 | 101 | 101 | 101 | Upgrade
|
| EPS (Basic) | -0.03 | 0.22 | 1.92 | 0.52 | -1.19 | -0.95 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.22 | 1.92 | 0.52 | -1.19 | -0.95 | Upgrade
|
| EPS Growth | - | -88.32% | 269.94% | - | - | - | Upgrade
|
| Free Cash Flow | 214.53 | -2.4 | 164.69 | -3,020 | -1,932 | -749.84 | Upgrade
|
| Free Cash Flow Per Share | 2.12 | -0.02 | 1.63 | -29.90 | -19.13 | -7.42 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.600 | 0.300 | 0.100 | - | Upgrade
|
| Dividend Growth | -66.67% | -66.67% | 100.00% | 200.00% | - | - | Upgrade
|
| Gross Margin | 14.36% | 16.19% | 19.78% | 19.21% | -5.61% | 4.29% | Upgrade
|
| Operating Margin | 11.71% | 13.42% | 16.80% | 15.09% | -16.47% | -1.68% | Upgrade
|
| Profit Margin | -0.10% | 0.80% | 6.69% | 3.35% | -42.26% | -27.14% | Upgrade
|
| Free Cash Flow Margin | 7.01% | -0.08% | 5.68% | -193.22% | -681.30% | -212.85% | Upgrade
|
| EBITDA | 583.27 | 608.09 | 732.84 | 397.55 | 25.93 | 46.79 | Upgrade
|
| EBITDA Margin | 19.05% | 21.38% | 25.29% | 25.44% | 9.15% | 13.28% | Upgrade
|
| D&A For EBITDA | 224.55 | 226.46 | 246.16 | 161.74 | 72.63 | 52.69 | Upgrade
|
| EBIT | 358.73 | 381.63 | 486.68 | 235.81 | -46.7 | -5.9 | Upgrade
|
| EBIT Margin | 11.71% | 13.42% | 16.80% | 15.09% | -16.47% | -1.68% | Upgrade
|
| Effective Tax Rate | 116.56% | 63.98% | 19.96% | 35.00% | - | - | Upgrade
|
| Advertising Expenses | - | 0.13 | 0.16 | 0.14 | 0.16 | 0.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.