Nahee Aluminum Composite Panel PLC. (DSE:NAHEEACP)
Bangladesh
· Delayed Price · Currency is BDT 21.00
-0.20 (-0.94%)
At close: Apr 10, 2025
DSE:NAHEEACP Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 266.05 | 370.43 | 409.21 | 852.12 | 660.1 | 751.11 | Upgrade
|
| Revenue Growth (YoY) | -50.07% | -9.47% | -51.98% | 29.09% | -12.12% | -23.78% | Upgrade
|
| Cost of Revenue | 212.85 | 278.43 | 305.96 | 554.31 | 429.07 | 495.86 | Upgrade
|
| Gross Profit | 53.19 | 92 | 103.24 | 297.81 | 231.03 | 255.25 | Upgrade
|
| Selling, General & Admin | 23.57 | 26.88 | 27.09 | 38.85 | 34.73 | 37.77 | Upgrade
|
| Operating Expenses | 23.57 | 26.88 | 27.09 | 38.85 | 34.73 | 37.77 | Upgrade
|
| Operating Income | 29.62 | 65.12 | 76.16 | 258.96 | 196.31 | 217.49 | Upgrade
|
| Interest Expense | -6.94 | -5.11 | -5.23 | -4.73 | -8.87 | -7.19 | Upgrade
|
| Interest & Investment Income | - | - | - | 0 | 0.02 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.22 | -0.25 | -0.35 | -0.33 | -0.76 | -0.12 | Upgrade
|
| Pretax Income | 22.47 | 59.76 | 70.58 | 253.9 | 186.69 | 210.18 | Upgrade
|
| Income Tax Expense | 5.06 | 13.45 | 15.88 | 57.13 | 39.72 | 52.2 | Upgrade
|
| Net Income | 17.41 | 46.32 | 54.7 | 196.77 | 146.98 | 157.97 | Upgrade
|
| Net Income to Common | 17.41 | 46.32 | 54.7 | 196.77 | 146.98 | 157.97 | Upgrade
|
| Net Income Growth | -78.80% | -15.33% | -72.20% | 33.88% | -6.96% | -28.07% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.04% | 0.04% | Upgrade
|
| EPS (Basic) | 0.25 | 0.68 | 0.80 | 2.88 | 2.15 | 2.31 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.68 | 0.80 | 2.88 | 2.15 | 2.31 | Upgrade
|
| EPS Growth | -78.80% | -15.33% | -72.20% | 33.88% | -6.93% | -28.10% | Upgrade
|
| Free Cash Flow | 25.29 | 88.14 | 23.04 | 86.08 | 89.05 | 34.49 | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 1.29 | 0.34 | 1.26 | 1.30 | 0.50 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.250 | 1.000 | 0.935 | 0.748 | Upgrade
|
| Dividend Growth | 60.00% | 60.00% | -75.00% | 7.00% | 25.00% | 76.01% | Upgrade
|
| Gross Margin | 19.99% | 24.84% | 25.23% | 34.95% | 35.00% | 33.98% | Upgrade
|
| Operating Margin | 11.13% | 17.58% | 18.61% | 30.39% | 29.74% | 28.95% | Upgrade
|
| Profit Margin | 6.54% | 12.50% | 13.37% | 23.09% | 22.27% | 21.03% | Upgrade
|
| Free Cash Flow Margin | 9.50% | 23.79% | 5.63% | 10.10% | 13.49% | 4.59% | Upgrade
|
| EBITDA | 57.05 | 97.98 | 114.02 | 299.99 | 245.69 | 270.92 | Upgrade
|
| EBITDA Margin | 21.45% | 26.45% | 27.86% | 35.20% | 37.22% | 36.07% | Upgrade
|
| D&A For EBITDA | 27.43 | 32.86 | 37.86 | 41.03 | 49.39 | 53.43 | Upgrade
|
| EBIT | 29.62 | 65.12 | 76.16 | 258.96 | 196.31 | 217.49 | Upgrade
|
| EBIT Margin | 11.13% | 17.58% | 18.61% | 30.39% | 29.74% | 28.95% | Upgrade
|
| Effective Tax Rate | 22.50% | 22.50% | 22.50% | 22.50% | 21.27% | 24.84% | Upgrade
|
| Advertising Expenses | - | 0.4 | 0.36 | 0.55 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.