New Line Clothings Limited (DSE: NEWLINE)
Bangladesh
· Delayed Price · Currency is BDT 13.40
+0.10 (0.75%)
At close: Nov 14, 2024
New Line Clothings Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '22 Mar 31, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | Jun '18 Jun 30, 2018 | Jun '17 Jun 30, 2017 | 2016 |
| Revenue | 2,385 | 2,370 | 2,258 | 2,243 | 2,132 | 2,082 | Upgrade
|
| Revenue Growth (YoY) | 1.68% | 4.96% | 0.65% | 5.21% | 2.42% | 29.51% | Upgrade
|
| Cost of Revenue | 1,996 | 2,012 | 1,899 | 1,905 | 1,794 | 1,815 | Upgrade
|
| Gross Profit | 388.88 | 358.55 | 358.76 | 338.47 | 338.18 | 266.46 | Upgrade
|
| Selling, General & Admin | 114.09 | 118.71 | 120.68 | 117.67 | 110.15 | 114.06 | Upgrade
|
| Other Operating Expenses | 0 | 0 | 0.01 | 0.03 | 0.03 | 0.63 | Upgrade
|
| Operating Expenses | 116.88 | 121.96 | 124.21 | 121.53 | 114.34 | 118.81 | Upgrade
|
| Operating Income | 271.99 | 236.59 | 234.55 | 216.95 | 223.83 | 147.66 | Upgrade
|
| Interest Expense | -111.93 | -106.41 | -135.11 | -124.95 | -136.34 | -79.73 | Upgrade
|
| Interest & Investment Income | 2.42 | 2.42 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0.01 | 0 | 0.01 | 0.01 | 13.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.97 | 15.86 | 1.83 | 0.09 | 4.97 | 3.94 | Upgrade
|
| Pretax Income | 177.45 | 148.47 | 101.27 | 92.09 | 92.47 | 85.61 | Upgrade
|
| Income Tax Expense | 23.86 | 20.52 | 16.29 | 13.58 | 16.71 | 8.71 | Upgrade
|
| Net Income | 153.6 | 127.95 | 84.98 | 78.51 | 75.76 | 76.9 | Upgrade
|
| Net Income to Common | 153.6 | 127.95 | 84.98 | 78.51 | 75.76 | 76.9 | Upgrade
|
| Net Income Growth | 72.44% | 50.56% | 8.25% | 3.63% | -1.49% | 52.08% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | - | - | - | 75.19% | - | - | Upgrade
|
| EPS (Basic) | 1.96 | 1.63 | 1.08 | 1.00 | 1.69 | 1.72 | Upgrade
|
| EPS (Diluted) | 1.96 | 1.63 | 1.08 | 1.00 | 1.69 | 1.72 | Upgrade
|
| EPS Growth | 72.44% | 50.56% | 8.25% | -40.85% | -1.49% | 52.08% | Upgrade
|
| Free Cash Flow | 35.09 | 60.94 | 33.04 | 189.26 | 20.62 | -50.96 | Upgrade
|
| Free Cash Flow Per Share | 0.45 | 0.78 | 0.42 | 2.41 | 0.46 | -1.14 | Upgrade
|
| Dividend Per Share | 1.225 | 1.225 | 0.476 | 0.267 | - | - | Upgrade
|
| Dividend Growth | 157.24% | 157.24% | 78.35% | - | - | - | Upgrade
|
| Gross Margin | 16.31% | 15.13% | 15.89% | 15.09% | 15.86% | 12.80% | Upgrade
|
| Operating Margin | 11.41% | 9.98% | 10.39% | 9.67% | 10.50% | 7.09% | Upgrade
|
| Profit Margin | 6.44% | 5.40% | 3.76% | 3.50% | 3.55% | 3.69% | Upgrade
|
| Free Cash Flow Margin | 1.47% | 2.57% | 1.46% | 8.44% | 0.97% | -2.45% | Upgrade
|
| EBITDA | 373.43 | 323.84 | 308.4 | 289.05 | 288.83 | 211.57 | Upgrade
|
| EBITDA Margin | 15.66% | 13.66% | 13.66% | 12.88% | 13.55% | 10.16% | Upgrade
|
| D&A For EBITDA | 101.44 | 87.26 | 73.85 | 72.11 | 64.99 | 63.91 | Upgrade
|
| EBIT | 271.99 | 236.59 | 234.55 | 216.95 | 223.83 | 147.66 | Upgrade
|
| EBIT Margin | 11.41% | 9.98% | 10.39% | 9.67% | 10.50% | 7.09% | Upgrade
|
| Effective Tax Rate | 13.44% | 13.82% | 16.08% | 14.74% | 18.07% | 10.17% | Upgrade
|
| Revenue as Reported | 2,385 | 2,370 | 2,258 | 2,243 | - | 2,082 | Upgrade
|
| Advertising Expenses | - | 0.2 | 0.24 | - | 0.01 | 0.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.