Premier Leasing & Finance Income Statement

Financials in millions BDT. Fiscal year is January - December.

Millions BDT. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest and Dividend Income	330.94	375.8	530.29	1,009	819.67	1,286
Total Interest Expense	1,172	1,428	1,808	1,906	1,993	1,484
Net Interest Income	-841.33	-1,053	-1,278	-897.36	-1,173	-198.11
Commissions and Fees	10.15	15.8	16.08	31.1	41.72	17.05
Other Revenue	0.11	0.11	0.22	0.28	0.39	0.23
Revenue Before Loan Losses	-831.07	-1,037	-1,261	-865.98	-1,131	-180.84
Provision for Loan Losses	2,308	2,309	2,400	1,075	1,077	104.83
Revenue	-3,139	-3,345	-3,661	-1,941	-2,208	-285.68
Salaries & Employee Benefits	70.33	71.81	72.82	74.21	69.2	70.73
Cost of Services Provided	21.91	23.68	24.42	22.19	20.79	24.09
Other Operating Expenses	6.43	8.05	7.76	8.46	5.37	6.65
Total Operating Expenses	116.09	123.37	130	133.1	199.79	116.59
Operating Income	-3,255	-3,469	-3,791	-2,074	-2,408	-402.27
EBT Excluding Unusual Items	-3,413	-3,627	-3,791	-2,074	-2,406	-401.38
Gain (Loss) on Sale of Investments	-0.54	-8.72	3.2	-41.26	21.68	27.96
Pretax Income	-3,414	-3,635	-3,787	-2,115	-2,385	-373.22
Income Tax Expense	39.96	31.54	9.67	18.25	18.07	4.92
Earnings From Continuing Ops.	-3,454	-3,667	-3,797	-2,133	-2,403	-378.14
Minority Interest in Earnings	3.66	10.73	1.2	10.28	-14.11	-10.86
Net Income	-3,450	-3,656	-3,796	-2,123	-2,417	-389
Net Income to Common	-3,450	-3,656	-3,796	-2,123	-2,417	-389
Shares Outstanding (Basic)	133	133	133	133	133	133
Shares Outstanding (Diluted)	133	133	133	133	133	133
EPS (Basic)	-25.95	-27.50	-28.55	-15.97	-18.18	-2.93
EPS (Diluted)	-25.95	-27.50	-28.55	-15.97	-18.18	-2.93
Free Cash Flow	3,181	3,046	3,510	2,017	608.36	433.08
Free Cash Flow Per Share	23.93	22.91	26.40	15.17	4.58	3.26