Provati Insurance Company Limited (DSE: PROVATIINS)
Bangladesh
· Delayed Price · Currency is BDT 34.40
+0.50 (1.47%)
At close: Dec 19, 2024
Provati Insurance Company Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 795.69 | 889.86 | 903.3 | 811.83 | 753.61 | 638.62 | Upgrade
|
| Total Interest & Dividend Income | 33.79 | 34.58 | 48.01 | 37.49 | 39.64 | 31.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12.46 | -12.46 | -22.62 | 67.99 | 4.77 | 1.67 | Upgrade
|
| Other Revenue | 73.25 | 69.79 | 48.13 | 59.49 | 45.53 | 30.28 | Upgrade
|
| Total Revenue | 890.28 | 981.78 | 976.81 | 976.81 | 843.56 | 701.6 | Upgrade
|
| Revenue Growth (YoY) | -17.64% | 0.51% | -0.00% | 15.80% | 20.23% | 62.36% | Upgrade
|
| Policy Benefits | 231.64 | 308.67 | 317.74 | 324.34 | 310.06 | 258.61 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 180.5 | 180.5 | 173.98 | 157.95 | 138.69 | 115.75 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.66 | 0.66 | 0.54 | 0.55 | 0.32 | 0.34 | Upgrade
|
| Depreciation & Amortization | 22.73 | 22.73 | 18.76 | 13.53 | 11.21 | 9.64 | Upgrade
|
| Selling, General & Administrative | 351.56 | 353.5 | 327.46 | 305.47 | 265.96 | 225.88 | Upgrade
|
| Total Operating Expenses | 787.09 | 866.06 | 838.47 | 801.84 | 726.24 | 610.22 | Upgrade
|
| Operating Income | 103.2 | 115.72 | 138.34 | 174.97 | 117.32 | 91.38 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0 | - | 0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 103.2 | 115.72 | 138.34 | 174.97 | 117.32 | 91.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.62 | 0.62 | 1.11 | 1.11 | 0.75 | 0.58 | Upgrade
|
| Other Unusual Items | 0.23 | 0.23 | 0.61 | - | - | - | Upgrade
|
| Pretax Income | 104.05 | 116.57 | 140.06 | 176.08 | 118.07 | 91.96 | Upgrade
|
| Income Tax Expense | 26.19 | 27.94 | 38.39 | 26.76 | 26.06 | 21.3 | Upgrade
|
| Net Income | 77.85 | 88.63 | 101.67 | 149.33 | 92.01 | 70.66 | Upgrade
|
| Net Income to Common | 77.85 | 88.63 | 101.67 | 149.33 | 92.01 | 70.66 | Upgrade
|
| Net Income Growth | -33.96% | -12.83% | -31.92% | 62.29% | 30.22% | - | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 0.06% | - | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 1.93 | 2.20 | 2.52 | 3.70 | 2.28 | 1.75 | Upgrade
|
| EPS (Diluted) | 1.93 | 2.20 | 2.52 | 3.70 | 2.28 | 1.75 | Upgrade
|
| EPS Growth | -33.99% | -12.83% | -31.92% | 62.29% | 30.22% | - | Upgrade
|
| Free Cash Flow | -37.28 | -9.49 | -8.45 | 214.95 | 199.61 | 153.19 | Upgrade
|
| Free Cash Flow Per Share | -0.92 | -0.24 | -0.21 | 5.33 | 4.95 | 3.80 | Upgrade
|
| Dividend Per Share | 1.250 | 1.250 | 1.200 | 0.862 | 1.466 | 0.884 | Upgrade
|
| Dividend Growth | 4.17% | 4.17% | 39.19% | -41.17% | 65.74% | 20.01% | Upgrade
|
| Operating Margin | 11.59% | 11.79% | 14.16% | 17.91% | 13.91% | 13.02% | Upgrade
|
| Profit Margin | 8.74% | 9.03% | 10.41% | 15.29% | 10.91% | 10.07% | Upgrade
|
| Free Cash Flow Margin | -4.19% | -0.97% | -0.86% | 22.01% | 23.66% | 21.84% | Upgrade
|
| EBITDA | 128.9 | 138.44 | 157.09 | 188.5 | 128.52 | 101.02 | Upgrade
|
| EBITDA Margin | 14.48% | 14.10% | 16.08% | 19.30% | 15.24% | 14.40% | Upgrade
|
| D&A For EBITDA | 25.7 | 22.73 | 18.76 | 13.53 | 11.21 | 9.64 | Upgrade
|
| EBIT | 103.2 | 115.72 | 138.34 | 174.97 | 117.32 | 91.38 | Upgrade
|
| EBIT Margin | 11.59% | 11.79% | 14.16% | 17.91% | 13.91% | 13.02% | Upgrade
|
| Effective Tax Rate | 25.17% | 23.97% | 27.41% | 15.19% | 22.07% | 23.17% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.