Rahima Food Corporation Ltd. (DSE:RAHIMAFOOD)

Rahima Food Corporation Income Statement

Financials in millions BDT. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	70.5	92.6	153.92	219.47	66.57	-
Revenue Growth (YoY)	-51.23%	-39.84%	-29.87%	229.70%	-	-
Cost of Revenue	55.07	69.81	117.37	185.01	57.42	0.29
Gross Profit	15.43	22.79	36.56	34.47	9.15	-0.29
Selling, General & Admin	8.46	8.8	8.2	8.24	7.01	6.34
Operating Expenses	9.27	9.65	9.23	9.49	7.07	6.37
Operating Income	6.16	13.14	27.32	24.98	2.08	-6.66
Interest & Investment Income	1.32	1.32	0.19	1.84	6.15	10.49
Other Non Operating Income (Expenses)	-0.07	-0.07	-0.04	-0.17	-0.07	-0.06
EBT Excluding Unusual Items	7.41	14.39	27.48	26.65	8.16	3.77
Pretax Income	7.41	14.39	27.48	26.65	8.16	3.77
Income Tax Expense	1.42	3.24	6.11	6.09	2.37	2.38
Net Income	5.99	11.15	21.37	20.56	5.79	1.39
Net Income to Common	5.99	11.15	21.37	20.56	5.79	1.39
Net Income Growth	-70.30%	-47.80%	3.93%	255.12%	316.17%	-
Shares Outstanding (Basic)	20	20	20	20	20	20
Shares Outstanding (Diluted)	20	20	20	20	20	20
EPS (Basic)	0.30	0.56	1.07	1.03	0.29	0.07
EPS (Diluted)	0.30	0.56	1.07	1.03	0.29	0.07
EPS Growth	-70.30%	-47.80%	3.93%	255.12%	316.17%	-
Free Cash Flow	31.61	43.47	43.98	-53.87	-17	-44.21
Free Cash Flow Per Share	1.58	2.17	2.20	-2.69	-0.85	-2.21
Dividend Per Share	0.200	0.200	1.000	1.000	0.500	0.100
Dividend Growth	-80.00%	-80.00%	-	100.00%	400.00%	-
Gross Margin	21.89%	24.62%	23.75%	15.70%	13.74%	-
Operating Margin	8.73%	14.19%	17.75%	11.38%	3.13%	-
Profit Margin	8.49%	12.04%	13.88%	9.37%	8.70%	-
Free Cash Flow Margin	44.84%	46.94%	28.57%	-24.54%	-25.54%	-
EBITDA	10.61	17.87	32.51	30.69	3.56	-6.63
EBITDA Margin	15.04%	19.30%	21.12%	13.98%	5.34%	-
D&A For EBITDA	4.45	4.73	5.19	5.71	1.48	0.03
EBIT	6.16	13.14	27.32	24.98	2.08	-6.66
EBIT Margin	8.73%	14.19%	17.75%	11.38%	3.13%	-
Effective Tax Rate	19.17%	22.50%	22.23%	22.84%	29.02%	63.12%
Advertising Expenses	-	1.22	0.59	1.06	1.12	1.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.