Rahima Food Corporation Ltd. (DSE:RAHIMAFOOD)

Rahima Food Corporation Cash Flow Statement

Financials in millions BDT. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	5.29	11.15	21.37	20.56	5.79	1.39
Depreciation & Amortization	4.52	4.73	5.19	5.71	1.48	0.03
Other Operating Activities	-5.04	-9.3	7.43	7.03	2.74	-2.28
Change in Accounts Receivable	-5.95	0.9	-10.98	-2.96	-13.56	-
Change in Inventory	16.78	26.84	32.58	-60.43	-7.66	-
Change in Accounts Payable	-1.32	0.19	2.17	-6.94	6.94	-
Change in Income Taxes	-3.12	-3.12	-1.76	-0.18	-0.61	-1.05
Change in Other Net Operating Assets	14.54	12.08	-12	-13.14	5.37	-6.05
Operating Cash Flow	25.7	43.47	44	-50.36	0.47	-7.95
Operating Cash Flow Growth	-2.49%	-1.21%	-	-	-	-
Capital Expenditures	-	-	-0.02	-3.51	-17.48	-36.25
Other Investing Activities	-10.09	-	-	-	-115.32	-
Investing Cash Flow	-10.09	-	-0.02	-3.51	-132.8	-36.25
Short-Term Debt Issued	-	-	-	25.74	30.18	2.65
Total Debt Issued	-	-	-	25.74	30.18	2.65
Short-Term Debt Repaid	-	-	-23.88	-	-	-
Total Debt Repaid	-	-	-23.88	-	-	-
Net Debt Issued (Repaid)	-	-	-23.88	25.74	30.18	2.65
Common Dividends Paid	-19.86	-19.66	-17.46	-5.33	-12.05	-
Other Financing Activities	4.2	0.44	0.22	0.06	-0.1	-0.09
Financing Cash Flow	-15.66	-19.22	-41.12	20.47	18.02	2.56
Miscellaneous Cash Flow Adjustments	-0	-0	-0.25	-	-	-
Net Cash Flow	-0.05	24.24	2.62	-33.4	-114.3	-41.64
Free Cash Flow	25.7	43.47	43.98	-53.87	-17	-44.21
Free Cash Flow Growth	-2.42%	-1.17%	-	-	-	-
Free Cash Flow Margin	43.44%	46.94%	28.57%	-24.54%	-25.54%	-
Free Cash Flow Per Share	1.28	2.17	2.20	-2.69	-0.85	-2.21
Cash Income Tax Paid	1.35	1.35	-	1.02	1.31	4.85
Levered Free Cash Flow	-1.39	50.87	64.07	-61.1	-57.5	-19.45
Unlevered Free Cash Flow	-1.39	50.87	64.07	-61.1	-57.5	-19.45
Change in Working Capital	20.93	36.88	10.01	-83.66	-9.54	-7.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.