Rangpur Dairy & Food Products Limited (DSE:RDFOOD)
20.80
+0.30 (1.46%)
At close: May 6, 2026
DSE:RDFOOD Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,248 | 1,244 | 1,235 | 1,212 | 901.92 | 708.34 | |
Revenue Growth (YoY) | 3.17% | 0.69% | 1.89% | 34.43% | 27.33% | 15.94% |
Cost of Revenue | 1,044 | 1,006 | 974.92 | 944.46 | 691.03 | 569.27 |
Gross Profit | 203.94 | 238.4 | 260.47 | 267.99 | 210.89 | 139.08 |
Selling, General & Admin | 99.2 | 108.89 | 127.1 | 123.25 | 90.25 | 70.34 |
Operating Expenses | 99.2 | 108.89 | 127.1 | 123.25 | 90.25 | 70.34 |
Operating Income | 104.74 | 129.5 | 133.37 | 144.74 | 120.64 | 68.74 |
Interest Expense | -88.18 | -71.62 | -43.76 | -28.1 | -18.05 | -17.8 |
Interest & Investment Income | 0.08 | 0.08 | 0.3 | 0.06 | 0.03 | 0.29 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.1 | 0.16 | 0.08 | -0.01 |
Other Non Operating Income (Expenses) | 0.42 | 0.7 | 1.21 | 1.79 | 1.02 | 3.54 |
EBT Excluding Unusual Items | 17.07 | 58.67 | 91.22 | 118.65 | 103.72 | 54.76 |
Gain (Loss) on Sale of Investments | -0.21 | -0.21 | 1.1 | 0.92 | 1.44 | 0.18 |
Pretax Income | 16.86 | 58.46 | 92.32 | 119.58 | 105.17 | 54.93 |
Income Tax Expense | 17.16 | 12.36 | 15.5 | 14.47 | 15.65 | 8.1 |
Net Income | -0.3 | 46.11 | 76.82 | 105.1 | 89.52 | 46.83 |
Net Income to Common | -0.3 | 46.11 | 76.82 | 105.1 | 89.52 | 46.83 |
Net Income Growth | - | -39.98% | -26.91% | 17.41% | 91.16% | 111.74% |
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Change (YoY) | 0.09% | - | - | - | - | - |
EPS (Basic) | -0.00 | 0.61 | 1.01 | 1.38 | 1.18 | 0.62 |
EPS (Diluted) | -0.00 | 0.61 | 1.01 | 1.38 | 1.18 | 0.60 |
EPS Growth | - | -39.91% | -26.81% | 17.12% | 95.76% | 106.76% |
Free Cash Flow | -75.82 | -161.99 | -14.3 | -77.3 | -48.66 | 7.7 |
Free Cash Flow Per Share | -1.00 | -2.13 | -0.19 | -1.02 | -0.64 | 0.10 |
Dividend Per Share | - | 0.100 | 0.200 | 0.500 | 0.500 | 0.291 |
Dividend Growth | - | -50.00% | -60.00% | - | 71.64% | 52.99% |
Gross Margin | 16.34% | 19.16% | 21.08% | 22.10% | 23.38% | 19.63% |
Operating Margin | 8.39% | 10.41% | 10.80% | 11.94% | 13.38% | 9.70% |
Profit Margin | -0.02% | 3.71% | 6.22% | 8.67% | 9.93% | 6.61% |
Free Cash Flow Margin | -6.07% | -13.02% | -1.16% | -6.38% | -5.39% | 1.09% |
EBITDA | 190.31 | 209.09 | 204.97 | 208.63 | 178.08 | 124.22 |
EBITDA Margin | 15.25% | 16.81% | 16.59% | 17.21% | 19.74% | 17.54% |
D&A For EBITDA | 85.58 | 79.59 | 71.6 | 63.89 | 57.44 | 55.48 |
EBIT | 104.74 | 129.5 | 133.37 | 144.74 | 120.64 | 68.74 |
EBIT Margin | 8.39% | 10.41% | 10.80% | 11.94% | 13.38% | 9.70% |
Effective Tax Rate | 101.78% | 21.14% | 16.79% | 12.10% | 14.88% | 14.75% |
Advertising Expenses | - | 0.46 | 0.7 | 0.19 | 1.16 | 2.22 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.