Renata PLC (DSE:RENATA)
 424.10
 -7.70 (-1.78%)
  At close: Nov 4, 2025
Renata Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
 Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year  | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 | 
Net Income     | 2,368 | 2,221 | 3,616 | 2,339 | 5,111 | 5,062 | Upgrade   | 
Depreciation & Amortization     | 1,741 | 1,691 | 1,528 | 1,044 | 1,129 | 1,029 | Upgrade   | 
Other Amortization     | 32.28 | 28.75 | 27.19 | 13.84 | 40.13 | - | Upgrade   | 
Loss (Gain) From Sale of Assets     | 47.58 | 38.98 | 65.3 | -132.27 | -24.19 | -17.6 | Upgrade   | 
Provision & Write-off of Bad Debts     | - | - | - | - | 46.88 | 7.18 | Upgrade   | 
Other Operating Activities     | -706.8 | -761.4 | -107.52 | -878.32 | -148.28 | -82.61 | Upgrade   | 
Change in Accounts Receivable     | 762.12 | 486.55 | -34.31 | -60.38 | -185.89 | -304.93 | Upgrade   | 
Change in Inventory     | 1,611 | 635.22 | -3,761 | -1,063 | -2,464 | -780.74 | Upgrade   | 
Change in Accounts Payable     | -92.65 | 242.91 | 619.37 | 790.43 | 92.09 | -120.49 | Upgrade   | 
Change in Other Net Operating Assets     | 408.82 | 137.49 | 129.17 | 30.88 | -587.02 | -471.19 | Upgrade   | 
Operating Cash Flow     | 6,171 | 4,721 | 2,083 | 2,085 | 3,009 | 4,320 | Upgrade   | 
Operating Cash Flow Growth     | 477.28% | 126.66% | -0.10% | -30.72% | -30.35% | -7.79% | Upgrade   | 
Capital Expenditures     | -4,634 | -4,284 | -5,949 | -5,770 | -10,099 | -4,423 | Upgrade   | 
Sale of Property, Plant & Equipment     | 22.27 | 13.79 | 16.58 | 171.75 | 29.05 | 31.69 | Upgrade   | 
Sale (Purchase) of Intangibles     | -123.33 | -297.81 | - | - | - | - | Upgrade   | 
Investment in Securities     | 96.41 | 81.89 | 9.4 | 978.87 | 3,990 | -633.92 | Upgrade   | 
Other Investing Activities     | 0 | - | - | - | - | 27.67 | Upgrade   | 
Investing Cash Flow     | -4,639 | -4,486 | -5,923 | -4,619 | -6,080 | -4,998 | Upgrade   | 
Long-Term Debt Issued     | - | 1,606 | 3,202 | 5,384 | 3,849 | 1,808 | Upgrade   | 
Total Debt Issued     | 1,435 | 1,606 | 3,202 | 5,384 | 3,849 | 1,808 | Upgrade   | 
Long-Term Debt Repaid     | - | -1.01 | - | - | - | - | Upgrade   | 
Net Debt Issued (Repaid)     | 1,434 | 1,605 | 3,202 | 5,384 | 3,849 | 1,808 | Upgrade   | 
Common Dividends Paid     | -1,058 | -1,059 | -720.52 | -1,498 | -1,430 | -1,141 | Upgrade   | 
Financing Cash Flow     | 375.72 | 546.54 | 2,481 | 3,887 | 2,419 | 666.55 | Upgrade   | 
Foreign Exchange Rate Adjustments     | 21.6 | 69.4 | -41.93 | -1.68 | 24.83 | -0.35 | Upgrade   | 
Miscellaneous Cash Flow Adjustments     | -0 | - | -0 | - | - | - | Upgrade   | 
Net Cash Flow     | 1,930 | 850.99 | -1,400 | 1,351 | -627.38 | -11.31 | Upgrade   | 
Free Cash Flow     | 1,537 | 437.19 | -3,866 | -3,685 | -7,090 | -102.96 | Upgrade   | 
Free Cash Flow Margin     | 3.49% | 1.02% | -10.25% | -11.18% | -22.82% | -0.34% | Upgrade   | 
Free Cash Flow Per Share     | 13.40 | 3.81 | -33.71 | -32.13 | -61.82 | -0.90 | Upgrade   | 
Cash Interest Paid     | 1,741 | 1,686 | 727.45 | 811.69 | 271.14 | 155.38 | Upgrade   | 
Cash Income Tax Paid     | 1,004 | 1,019 | 987.57 | 1,042 | 1,330 | 1,811 | Upgrade   | 
Levered Free Cash Flow     | 356.46 | -895.56 | -4,775 | -4,330 | -8,463 | -1,058 | Upgrade   | 
Unlevered Free Cash Flow     | 1,416 | 172.87 | -4,300 | -3,975 | -8,383 | -992.25 | Upgrade   | 
Change in Working Capital     | 2,689 | 1,502 | -3,046 | -301.88 | -3,145 | -1,677 | Upgrade   | 
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.