Republic Insurance Company Limited (DSE:REPUBLIC)
Bangladesh
· Delayed Price · Currency is BDT 25.70
+0.20 (0.78%)
At close: Jun 23, 2025
DSE:REPUBLIC Cash Flow Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 54.41 | 59.33 | 183.42 | 138.21 | 75.85 | 143.5 | Upgrade
|
| Depreciation & Amortization | 20.15 | 20.15 | 20.46 | 17.61 | 16.66 | 18.13 | Upgrade
|
| Other Amortization | 0.36 | 0.36 | 0.38 | 0.27 | 0.29 | 0.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.87 | -0.87 | -0.3 | -0.41 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.73 | 2.73 | -0.12 | 0.1 | -3.73 | -2.69 | Upgrade
|
| Change in Unearned Revenue | 4.91 | 4.91 | -23.53 | 36.83 | 3.79 | 0.05 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 98.92 | 98.92 | -12.48 | -50.07 | 52.82 | 11.53 | Upgrade
|
| Change in Other Net Operating Assets | -161.42 | -161.42 | -24.88 | -32.98 | -105.27 | 5.04 | Upgrade
|
| Other Operating Activities | 15.02 | 34.37 | -83.28 | -21.3 | 48.12 | -38.82 | Upgrade
|
| Operating Cash Flow | 34.21 | 58.47 | 59.66 | 88.28 | 88.52 | 137.02 | Upgrade
|
| Operating Cash Flow Growth | -29.44% | -1.99% | -32.42% | -0.27% | -35.39% | 40.86% | Upgrade
|
| Capital Expenditures | -7.69 | -5.24 | -8.87 | -16.13 | -5.39 | -7.89 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.5 | 2.5 | 0.98 | - | - | - | Upgrade
|
| Purchase / Sale of Intangible Assets | - | - | -0.02 | - | - | -0.39 | Upgrade
|
| Investment in Securities | -35.93 | -39.37 | 4.87 | -32.88 | -77.44 | -50.41 | Upgrade
|
| Other Investing Activities | 1.12 | - | - | - | 0.3 | - | Upgrade
|
| Investing Cash Flow | -40 | -42.11 | -3.03 | -49 | -82.53 | -58.69 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 0.14 | 0.05 | Upgrade
|
| Common Dividends Paid | -56.84 | -57.2 | -54.16 | -49.21 | -32.03 | -29.93 | Upgrade
|
| Financing Cash Flow | -56.84 | -57.2 | -54.16 | -49.21 | -31.9 | -29.88 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 0.01 | 0.08 | 0 | -0 | Upgrade
|
| Net Cash Flow | -62.62 | -40.84 | 2.48 | -9.85 | -25.9 | 48.45 | Upgrade
|
| Free Cash Flow | 26.53 | 53.23 | 50.79 | 72.15 | 83.13 | 129.13 | Upgrade
|
| Free Cash Flow Growth | -36.51% | 4.80% | -29.61% | -13.21% | -35.62% | 70.99% | Upgrade
|
| Free Cash Flow Margin | 4.23% | 8.32% | 6.89% | 12.08% | 15.99% | 21.26% | Upgrade
|
| Free Cash Flow Per Share | 0.48 | 0.97 | 0.93 | 1.32 | 1.52 | 2.36 | Upgrade
|
| Cash Income Tax Paid | 32.69 | 34.44 | 51.46 | 45.03 | 41.63 | 47.9 | Upgrade
|
| Levered Free Cash Flow | -13.35 | 19.5 | 41.56 | 59.6 | 34.47 | 91.06 | Upgrade
|
| Unlevered Free Cash Flow | -13.35 | 19.5 | 41.56 | 59.6 | 34.47 | 91.06 | Upgrade
|
| Change in Net Working Capital | 72.81 | 49.1 | 109.23 | 70.55 | 52.35 | 34.01 | Upgrade
|
Updated Nov 3, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.