Rupali Insurance Company Limited (DSE:RUPALIINS)
Bangladesh · Delayed Price · Currency is BDT 31.80
-0.10 (-0.31%)
At close: Aug 13, 2026
Rupali Insurance Company Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 471.57 | 483.94 | 440.01 | 348.27 | 325.89 | 375.91 |
Total Interest & Dividend Income | 76.05 | 74.47 | 186.71 | 60.96 | 56.42 | 82.37 |
Gain (Loss) on Sale of Investments | -8.64 | -8.64 | -49.87 | -0.98 | -34 | -7.15 |
Other Revenue | 62.95 | 80.76 | 73.71 | 71.48 | 64.75 | 72.7 |
| 601.94 | 630.53 | 650.56 | 479.72 | 413.06 | 523.82 | |
Revenue Growth | -12.83% | -3.08% | 35.61% | 16.14% | -21.14% | 8.19% |
Policy Benefits | 163.48 | 146.03 | 200.46 | 129.35 | 71.77 | 66.39 |
Policy Acquisition & Underwriting Costs | 97.43 | 97.43 | 85.53 | 64.88 | 56.36 | 23.03 |
Depreciation & Amortization | 33.44 | 33.44 | 30.23 | 33.01 | 33.58 | 36.34 |
Selling, General & Administrative | 182.61 | 228.38 | 198.41 | 184.04 | 163.72 | 188.61 |
Provision for Bad Debts | - | - | 5 | - | - | - |
Reinsurance Income or Expense | - | - | - | -0.04 | -0.06 | -0.1 |
Total Operating Expenses | 476.97 | 505.29 | 519.64 | 411.32 | 325.5 | 314.48 |
Operating Income | 124.97 | 125.25 | 130.92 | 68.4 | 87.56 | 209.34 |
Other Non Operating Income (Expenses) | -5.06 | -5.06 | -3.22 | -3.9 | -3.79 | -3.61 |
EBT Excluding Unusual Items | 119.91 | 120.18 | 127.7 | 64.49 | 83.77 | 205.73 |
Gain (Loss) on Sale of Assets | - | - | - | 1.52 | 2.28 | 0.29 |
Pretax Income | 121.15 | 120.18 | 127.7 | 66.01 | 86.05 | 206.02 |
Income Tax Expense | 41.27 | 42.29 | 51.84 | 13.52 | 11.49 | 48.46 |
Net Income | 79.88 | 77.9 | 75.86 | 52.49 | 74.57 | 157.56 |
Preferred Dividends & Other Adjustments | 1.24 | - | - | 16.69 | - | - |
Net Income to Common | 78.65 | 77.9 | 75.86 | 35.8 | 74.57 | 157.56 |
Net Income Growth | 26.67% | 2.68% | 111.92% | -51.99% | -52.68% | 8.17% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Change | 10.84% | - | - | - | - | - |
EPS (Basic) | 0.98 | 0.97 | 0.94 | 0.44 | 0.93 | 1.96 |
EPS (Diluted) | 0.98 | 0.97 | 0.94 | 0.44 | 0.93 | 1.96 |
EPS Growth | 14.28% | 2.68% | 111.92% | -51.99% | -52.68% | 8.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 76.16 | 73.6 | 0.77 | 31.25 | 123.87 | 125.01 |
Free Cash Flow Per Share | 0.95 | 0.91 | 0.01 | 0.39 | 1.54 | 1.55 |
Dividend Per Share | 0.476 | 0.476 | 0.952 | 0.952 | 0.952 | 0.952 |
Dividend Growth | -50.00% | -50.00% | 0% | 0% | 0% | 0% |
Operating Margin | 20.76% | 19.86% | 20.13% | 14.26% | 21.20% | 39.97% |
Profit Margin | 13.07% | 12.35% | 11.66% | 7.46% | 18.05% | 30.08% |
Free Cash Flow Margin | 12.65% | 11.67% | 0.12% | 6.51% | 29.99% | 23.86% |
EBITDA | 136.71 | 132.32 | 149.11 | 89.72 | 110.14 | 232.18 |
EBITDA Margin | 22.71% | 20.98% | 22.92% | 18.70% | 26.66% | 44.32% |
D&A For EBITDA | 11.73 | 7.07 | 18.18 | 21.33 | 22.59 | 22.84 |
EBIT | 124.97 | 125.25 | 130.92 | 68.4 | 87.56 | 209.34 |
EBIT Margin | 20.76% | 19.86% | 20.13% | 14.26% | 21.20% | 39.97% |
Effective Tax Rate | 34.06% | 35.19% | 40.59% | 20.48% | 13.35% | 23.52% |