S. Alam Cold Rolled Steels Limited (DSE: SALAMCRST)
Bangladesh
· Delayed Price · Currency is BDT 11.50
+0.10 (0.88%)
At close: Dec 19, 2024
DSE: SALAMCRST Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 5,074 | 5,936 | 4,761 | 5,348 | 4,085 | 5,171 | Upgrade
|
| Revenue Growth (YoY) | -17.09% | 24.66% | -10.97% | 30.92% | -21.00% | 35.83% | Upgrade
|
| Cost of Revenue | 4,241 | 4,989 | 3,996 | 4,604 | 3,456 | 4,367 | Upgrade
|
| Gross Profit | 832.78 | 946.95 | 765.2 | 744.19 | 629.2 | 803.62 | Upgrade
|
| Selling, General & Admin | 54.19 | 61.71 | 58.51 | 68.39 | 56.23 | 68.77 | Upgrade
|
| Operating Expenses | 54.19 | 61.71 | 58.51 | 68.39 | 56.23 | 68.77 | Upgrade
|
| Operating Income | 778.59 | 885.24 | 706.69 | 675.8 | 572.96 | 734.84 | Upgrade
|
| Interest Expense | -647.08 | -637.23 | -481.89 | -500.1 | -452 | -404.22 | Upgrade
|
| Interest & Investment Income | 51.29 | 33.65 | 8.34 | 6.47 | 7.52 | 8.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -87.58 | -87.58 | -50.45 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5.1 | -8.05 | -5.97 | -6.55 | -7.19 | -3.92 | Upgrade
|
| EBT Excluding Unusual Items | 90.11 | 186.02 | 176.74 | 175.62 | 121.28 | 335.3 | Upgrade
|
| Pretax Income | 90.11 | 186.02 | 176.74 | 175.62 | 121.28 | 335.3 | Upgrade
|
| Income Tax Expense | 78.4 | 142.37 | 114.05 | 93.3 | 69.75 | 235 | Upgrade
|
| Earnings From Continuing Operations | 11.71 | 43.65 | 62.68 | 82.32 | 51.53 | 100.29 | Upgrade
|
| Minority Interest in Earnings | 4.55 | 4.18 | 3.44 | 4.29 | 2.11 | 3.35 | Upgrade
|
| Net Income | 16.27 | 47.83 | 66.12 | 86.6 | 53.64 | 103.64 | Upgrade
|
| Net Income to Common | 16.27 | 47.83 | 66.12 | 86.6 | 53.64 | 103.64 | Upgrade
|
| Net Income Growth | -74.88% | -27.67% | -23.65% | 61.45% | -48.24% | -15.89% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 98 | 98 | 98 | 98 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 98 | 98 | 98 | 98 | 98 | Upgrade
|
| EPS (Basic) | 0.17 | 0.49 | 0.67 | 0.88 | 0.55 | 1.05 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.49 | 0.67 | 0.88 | 0.55 | 1.05 | Upgrade
|
| EPS Growth | -74.88% | -27.67% | -23.65% | 61.45% | -48.24% | -15.89% | Upgrade
|
| Free Cash Flow | -3,494 | -1,941 | 3,695 | -2,143 | 878.52 | -117.2 | Upgrade
|
| Free Cash Flow Per Share | -35.52 | -19.73 | 37.56 | -21.78 | 8.93 | -1.19 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | 0% | 0% | -50.00% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 16.41% | 15.95% | 16.07% | 13.91% | 15.40% | 15.54% | Upgrade
|
| Operating Margin | 15.34% | 14.91% | 14.84% | 12.64% | 14.03% | 14.21% | Upgrade
|
| Profit Margin | 0.32% | 0.81% | 1.39% | 1.62% | 1.31% | 2.00% | Upgrade
|
| Free Cash Flow Margin | -68.86% | -32.70% | 77.60% | -40.06% | 21.51% | -2.27% | Upgrade
|
| EBITDA | 827.55 | 941.25 | 756.71 | 766.19 | 647.89 | 823.16 | Upgrade
|
| EBITDA Margin | 16.31% | 15.86% | 15.89% | 14.33% | 15.86% | 15.92% | Upgrade
|
| D&A For EBITDA | 48.96 | 56 | 50.01 | 90.39 | 74.93 | 88.32 | Upgrade
|
| EBIT | 778.59 | 885.24 | 706.69 | 675.8 | 572.96 | 734.84 | Upgrade
|
| EBIT Margin | 15.34% | 14.91% | 14.84% | 12.64% | 14.03% | 14.21% | Upgrade
|
| Effective Tax Rate | 87.00% | 76.54% | 64.53% | 53.13% | 57.51% | 70.09% | Upgrade
|
| Advertising Expenses | - | 0.52 | 0.84 | 0.34 | 2.16 | 0.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.