Sandhani Life Insurance Company Limited (DSE: SANDHANINS)
Bangladesh
· Delayed Price · Currency is BDT 21.00
+0.60 (2.94%)
At close: Nov 14, 2024
SANDHANINS Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 2,417 | 2,403 | 2,376 | 2,150 | 1,844 | 1,822 | Upgrade
|
| Total Interest & Dividend Income | 616.83 | 501.29 | 530.44 | 641.47 | 798.97 | 817.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.77 | 12.77 | 32.58 | 91.55 | 10.88 | 13.49 | Upgrade
|
| Other Revenue | 25.21 | 22.53 | 9.96 | 54.59 | 69.55 | 6.77 | Upgrade
|
| Total Revenue | 3,072 | 2,939 | 2,949 | 2,938 | 2,723 | 2,659 | Upgrade
|
| Revenue Growth (YoY) | 2.64% | -0.33% | 0.38% | 7.87% | 2.42% | 11.25% | Upgrade
|
| Policy Benefits | 2,207 | 2,198 | 2,224 | 2,396 | 2,030 | 2,186 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 290.91 | 328.96 | 380.98 | 398.12 | 290.15 | 285.99 | Upgrade
|
| Depreciation & Amortization | 44.16 | 44.16 | 46.65 | 39.85 | 37.97 | 39.29 | Upgrade
|
| Selling, General & Administrative | 141.96 | 152.85 | 156.78 | 105.12 | 117.96 | 125 | Upgrade
|
| Provision for Bad Debts | - | - | 3.1 | 5.86 | 5 | 6 | Upgrade
|
| Other Operating Expenses | -4.22 | -3.25 | -1.65 | 260.16 | -30.27 | -30.89 | Upgrade
|
| Total Operating Expenses | 2,950 | 2,991 | 3,121 | 3,384 | 2,704 | 2,865 | Upgrade
|
| Operating Income | 122.2 | -51.4 | -171.47 | -446.01 | 19.42 | -205.91 | Upgrade
|
| Interest Expense | -1.32 | -1.32 | -1.08 | -5.65 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -8.93 | -8.93 | -79.86 | -12.03 | -5.85 | -23.73 | Upgrade
|
| EBT Excluding Unusual Items | 111.95 | -61.66 | -252.41 | -463.69 | 13.57 | -229.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.52 | 7.52 | 4.73 | 1.84 | 3.67 | 7.46 | Upgrade
|
| Other Unusual Items | -83 | - | - | - | - | - | Upgrade
|
| Pretax Income | 36.47 | -54.13 | -247.67 | -461.85 | 17.24 | -222.18 | Upgrade
|
| Income Tax Expense | 105.32 | 43.33 | 52.42 | 53.32 | 88.07 | 114.63 | Upgrade
|
| Earnings From Continuing Ops. | -68.85 | -97.47 | -300.09 | -515.17 | -70.84 | -336.81 | Upgrade
|
| Minority Interest in Earnings | 0 | -0 | -0 | -0 | -0 | 0 | Upgrade
|
| Net Income | -68.85 | -97.47 | -300.09 | -515.17 | -70.84 | -336.81 | Upgrade
|
| Net Income to Common | -68.85 | -97.47 | -300.09 | -515.17 | -70.84 | -336.81 | Upgrade
|
| Shares Outstanding (Basic) | 110 | 110 | 110 | 110 | 110 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 110 | 110 | 110 | 110 | 110 | Upgrade
|
| EPS (Basic) | -0.63 | -0.89 | -2.74 | -4.70 | -0.65 | -3.07 | Upgrade
|
| EPS (Diluted) | -0.63 | -0.89 | -2.74 | -4.70 | -0.65 | -3.07 | Upgrade
|
| Free Cash Flow | 86.58 | -58.37 | -190.53 | 117.09 | 578.57 | -355.57 | Upgrade
|
| Free Cash Flow Per Share | 0.79 | -0.53 | -1.74 | 1.07 | 5.27 | -3.24 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 0% | -20.00% | Upgrade
|
| Operating Margin | 3.98% | -1.75% | -5.81% | -15.18% | 0.71% | -7.74% | Upgrade
|
| Profit Margin | -2.24% | -3.32% | -10.18% | -17.54% | -2.60% | -12.67% | Upgrade
|
| Free Cash Flow Margin | 2.82% | -1.99% | -6.46% | 3.99% | 21.24% | -13.37% | Upgrade
|
| EBITDA | 155.4 | -16.39 | -132.56 | -407.4 | 57.39 | -166.62 | Upgrade
|
| EBITDA Margin | 5.06% | -0.56% | -4.49% | -13.87% | 2.11% | -6.27% | Upgrade
|
| D&A For EBITDA | 33.2 | 35.01 | 38.91 | 38.61 | 37.97 | 39.29 | Upgrade
|
| EBIT | 122.2 | -51.4 | -171.47 | -446.01 | 19.42 | -205.91 | Upgrade
|
| EBIT Margin | 3.98% | -1.75% | -5.81% | -15.18% | 0.71% | -7.74% | Upgrade
|
| Effective Tax Rate | 288.79% | - | - | - | 510.96% | - | Upgrade
|
| Revenue as Reported | 9.54 | - | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.