Sikder Insurance Company Limited (DSE: SICL)
Bangladesh flag Bangladesh · Delayed Price · Currency is BDT
20.80
+0.30 (1.46%)
At close: Dec 26, 2024

Sikder Insurance Company Income Statement

Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2022FY 2021FY 2020FY 2019FY 2018 2017
Period Ending
Dec '22 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 2017
Premiums & Annuity Revenue
202.42202.42118.67106.8126.51155.47
Upgrade
Total Interest & Dividend Income
12.9112.9114.3488.1313.7714.57
Upgrade
Gain (Loss) on Sale of Investments
---0.111.51.12
Upgrade
Other Revenue
48.148.118.9925.0222.3722.31
Upgrade
Total Revenue
263.43263.43152.01220.06164.15193.48
Upgrade
Revenue Growth (YoY)
36.15%73.29%-30.92%34.06%-15.16%19.75%
Upgrade
Policy Benefits
70.0770.077.8847.851.3733.36
Upgrade
Policy Acquisition & Underwriting Costs
37.0637.066.9215.2628.8633.62
Upgrade
Depreciation & Amortization
4.264.264.946.034.115.38
Upgrade
Selling, General & Administrative
112.3112.385.8281.3100.14105.48
Upgrade
Other Operating Expenses
0.10.10.1---
Upgrade
Total Operating Expenses
224.11224.11105.91150.44134.47177.84
Upgrade
Operating Income
39.3239.3246.1169.6229.6815.64
Upgrade
Interest Expense
-----6.47-5.23
Upgrade
Other Non Operating Income (Expenses)
-0.41-0.41-0.33-0.89--0.2
Upgrade
EBT Excluding Unusual Items
38.9138.9145.7768.7323.2110.21
Upgrade
Gain (Loss) on Sale of Assets
-----0.15-
Upgrade
Pretax Income
38.9138.9145.7768.7323.0610.21
Upgrade
Income Tax Expense
7.847.8414.9715.385.552.03
Upgrade
Net Income
31.0731.0730.8153.3517.518.17
Upgrade
Preferred Dividends & Other Adjustments
1.851.852.183.27--
Upgrade
Net Income to Common
29.2129.2128.6350.0817.518.17
Upgrade
Net Income Growth
280.08%0.85%-42.26%204.63%114.26%-11.20%
Upgrade
Shares Outstanding (Basic)
242424242424
Upgrade
Shares Outstanding (Diluted)
242424242424
Upgrade
Shares Change (YoY)
-0.17%--0.04%-0.21%-0.75%
Upgrade
EPS (Basic)
1.221.221.192.090.730.34
Upgrade
EPS (Diluted)
1.221.221.192.090.730.34
Upgrade
EPS Growth
258.01%2.29%-42.97%185.82%114.71%-10.53%
Upgrade
Free Cash Flow
52.6252.6264.2674.1112.0748.78
Upgrade
Free Cash Flow Per Share
2.192.192.683.090.502.03
Upgrade
Operating Margin
14.93%14.93%30.33%31.64%18.08%8.08%
Upgrade
Profit Margin
11.09%11.09%18.83%22.76%10.67%4.22%
Upgrade
Free Cash Flow Margin
19.97%19.97%42.28%33.68%7.35%25.21%
Upgrade
EBITDA
43.5843.5851.0575.6633.7921.02
Upgrade
EBITDA Margin
16.54%16.54%33.58%34.38%20.58%10.86%
Upgrade
D&A For EBITDA
4.264.264.946.034.115.38
Upgrade
EBIT
39.3239.3246.1169.6229.6815.64
Upgrade
EBIT Margin
14.93%14.93%30.33%31.64%18.08%8.08%
Upgrade
Effective Tax Rate
20.15%20.15%32.70%22.38%24.07%19.91%
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.