Sikder Insurance Company Limited (DSE: SICL)
Bangladesh
· Delayed Price · Currency is BDT 26.90
+0.30 (1.13%)
At close: Sep 12, 2024
Sikder Insurance Company Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 |
| Premiums & Annuity Revenue | 202.42 | 202.42 | 118.67 | 106.8 | 126.51 | 155.47 | Upgrade
|
| Total Interest & Dividend Income | 12.91 | 12.91 | 14.34 | 88.13 | 13.77 | 14.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.11 | 1.5 | 1.12 | Upgrade
|
| Other Revenue | 48.1 | 48.1 | 18.99 | 25.02 | 22.37 | 22.31 | Upgrade
|
| Total Revenue | 263.43 | 263.43 | 152.01 | 220.06 | 164.15 | 193.48 | Upgrade
|
| Revenue Growth (YoY) | 36.15% | 73.29% | -30.92% | 34.06% | -15.16% | 19.75% | Upgrade
|
| Policy Benefits | 70.07 | 70.07 | 7.88 | 47.85 | 1.37 | 33.36 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 37.06 | 37.06 | 6.92 | 15.26 | 28.86 | 33.62 | Upgrade
|
| Depreciation & Amortization | 4.26 | 4.26 | 4.94 | 6.03 | 4.11 | 5.38 | Upgrade
|
| Selling, General & Administrative | 112.3 | 112.3 | 85.82 | 81.3 | 100.14 | 105.48 | Upgrade
|
| Other Operating Expenses | 0.1 | 0.1 | 0.1 | - | - | - | Upgrade
|
| Total Operating Expenses | 224.11 | 224.11 | 105.91 | 150.44 | 134.47 | 177.84 | Upgrade
|
| Operating Income | 39.32 | 39.32 | 46.11 | 69.62 | 29.68 | 15.64 | Upgrade
|
| Interest Expense | - | - | - | - | -6.47 | -5.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.41 | -0.41 | -0.33 | -0.89 | - | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 38.91 | 38.91 | 45.77 | 68.73 | 23.21 | 10.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.15 | - | Upgrade
|
| Pretax Income | 38.91 | 38.91 | 45.77 | 68.73 | 23.06 | 10.21 | Upgrade
|
| Income Tax Expense | 7.84 | 7.84 | 14.97 | 15.38 | 5.55 | 2.03 | Upgrade
|
| Net Income | 31.07 | 31.07 | 30.81 | 53.35 | 17.51 | 8.17 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.85 | 1.85 | 2.18 | 3.27 | - | - | Upgrade
|
| Net Income to Common | 29.21 | 29.21 | 28.63 | 50.08 | 17.51 | 8.17 | Upgrade
|
| Net Income Growth | 280.08% | 0.85% | -42.26% | 204.63% | 114.26% | -11.20% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -0.17% | - | - | 0.04% | -0.21% | -0.75% | Upgrade
|
| EPS (Basic) | 1.22 | 1.22 | 1.19 | 2.09 | 0.73 | 0.34 | Upgrade
|
| EPS (Diluted) | 1.22 | 1.22 | 1.19 | 2.09 | 0.73 | 0.34 | Upgrade
|
| EPS Growth | 258.01% | 2.29% | -42.97% | 185.82% | 114.71% | -10.53% | Upgrade
|
| Free Cash Flow | 52.62 | 52.62 | 64.26 | 74.11 | 12.07 | 48.78 | Upgrade
|
| Free Cash Flow Per Share | 2.19 | 2.19 | 2.68 | 3.09 | 0.50 | 2.03 | Upgrade
|
| Operating Margin | 14.93% | 14.93% | 30.33% | 31.64% | 18.08% | 8.08% | Upgrade
|
| Profit Margin | 11.09% | 11.09% | 18.83% | 22.76% | 10.67% | 4.22% | Upgrade
|
| Free Cash Flow Margin | 19.97% | 19.97% | 42.28% | 33.68% | 7.35% | 25.21% | Upgrade
|
| EBITDA | 43.58 | 43.58 | 51.05 | 75.66 | 33.79 | 21.02 | Upgrade
|
| EBITDA Margin | 16.54% | 16.54% | 33.58% | 34.38% | 20.58% | 10.86% | Upgrade
|
| D&A For EBITDA | 4.26 | 4.26 | 4.94 | 6.03 | 4.11 | 5.38 | Upgrade
|
| EBIT | 39.32 | 39.32 | 46.11 | 69.62 | 29.68 | 15.64 | Upgrade
|
| EBIT Margin | 14.93% | 14.93% | 30.33% | 31.64% | 18.08% | 8.08% | Upgrade
|
| Effective Tax Rate | 20.15% | 20.15% | 32.70% | 22.38% | 24.07% | 19.91% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.