Sinobangla Industries Limited (DSE: SINOBANGLA)
Bangladesh
· Delayed Price · Currency is BDT 39.00
-0.40 (-1.02%)
At close: Dec 19, 2024
Sinobangla Industries Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 2,463 | 2,337 | 2,033 | 2,382 | 2,102 | 1,694 | Upgrade
|
| Revenue Growth (YoY) | 20.79% | 14.95% | -14.64% | 13.33% | 24.11% | -11.12% | Upgrade
|
| Cost of Revenue | 2,161 | 2,048 | 1,780 | 2,124 | 1,888 | 1,492 | Upgrade
|
| Gross Profit | 302.81 | 289.31 | 252.79 | 257.77 | 213.51 | 202.07 | Upgrade
|
| Selling, General & Admin | 119.87 | 111.18 | 118.49 | 139.44 | 120.04 | 106.19 | Upgrade
|
| Other Operating Expenses | 0.77 | 0.77 | 0.32 | 0.32 | 0.33 | - | Upgrade
|
| Operating Expenses | 120.67 | 111.95 | 118.8 | 139.76 | 120.37 | 106.19 | Upgrade
|
| Operating Income | 182.15 | 177.36 | 133.98 | 118.01 | 93.14 | 95.88 | Upgrade
|
| Interest Expense | -87.11 | -89.07 | -60.18 | -34.23 | -34.93 | -46.9 | Upgrade
|
| Interest & Investment Income | 2.27 | 2.27 | 1.5 | 1.04 | 0.75 | 0.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -40.18 | -37.73 | -24.35 | -62.94 | 0.54 | -4.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.6 | -3.42 | -3.19 | -4.71 | -6.11 | -3.43 | Upgrade
|
| Pretax Income | 51.54 | 49.41 | 47.76 | 17.17 | 53.39 | 42.14 | Upgrade
|
| Income Tax Expense | 12.44 | 11.69 | 12.76 | -18.94 | 17.52 | 15.92 | Upgrade
|
| Net Income | 39.1 | 37.72 | 35.01 | 36.11 | 35.86 | 26.21 | Upgrade
|
| Net Income to Common | 39.1 | 37.72 | 35.01 | 36.11 | 35.86 | 26.21 | Upgrade
|
| Net Income Growth | 12.57% | 7.74% | -3.07% | 0.70% | 36.81% | -24.21% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 27 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 27 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 44.42% | 35.53% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.34 | 1.38 | 1.73 | 1.79 | 1.78 | 1.30 | Upgrade
|
| EPS (Diluted) | 1.34 | 1.38 | 1.73 | 1.79 | 1.78 | 1.30 | Upgrade
|
| EPS Growth | -21.91% | -20.51% | -3.07% | 0.70% | 36.81% | -24.21% | Upgrade
|
| Free Cash Flow | 121.71 | 87.12 | 125.08 | 87.85 | 485.92 | 80.2 | Upgrade
|
| Free Cash Flow Per Share | 4.17 | 3.18 | 6.19 | 4.35 | 24.06 | 3.97 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.990 | 0.990 | 0.495 | Upgrade
|
| Dividend Growth | 0% | 0% | 1.00% | 0% | 99.98% | -49.99% | Upgrade
|
| Gross Margin | 12.29% | 12.38% | 12.43% | 10.82% | 10.16% | 11.93% | Upgrade
|
| Operating Margin | 7.39% | 7.59% | 6.59% | 4.95% | 4.43% | 5.66% | Upgrade
|
| Profit Margin | 1.59% | 1.61% | 1.72% | 1.52% | 1.71% | 1.55% | Upgrade
|
| Free Cash Flow Margin | 4.94% | 3.73% | 6.15% | 3.69% | 23.12% | 4.74% | Upgrade
|
| EBITDA | 240.06 | 236.31 | 197.6 | 178.64 | 147.13 | 151.07 | Upgrade
|
| EBITDA Margin | 9.74% | 10.11% | 9.72% | 7.50% | 7.00% | 8.92% | Upgrade
|
| D&A For EBITDA | 57.91 | 58.95 | 63.62 | 60.63 | 53.99 | 55.19 | Upgrade
|
| EBIT | 182.15 | 177.36 | 133.98 | 118.01 | 93.14 | 95.88 | Upgrade
|
| EBIT Margin | 7.39% | 7.59% | 6.59% | 4.95% | 4.43% | 5.66% | Upgrade
|
| Effective Tax Rate | 24.14% | 23.67% | 26.71% | - | 32.82% | 37.79% | Upgrade
|
| Advertising Expenses | - | 3.12 | 2.93 | 2.89 | 3.14 | 1.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.