Sinobangla Industries Limited (DSE:SINOBANGLA)
54.70
-1.00 (-1.80%)
At close: Jun 15, 2026
Sinobangla Industries Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 2,819 | 2,865 | 2,337 | 2,033 | 2,382 | 2,102 | |
Revenue Growth (YoY) | 2.48% | 22.59% | 14.95% | -14.64% | 13.33% | 24.11% |
Cost of Revenue | 2,499 | 2,550 | 2,048 | 1,780 | 2,124 | 1,888 |
Gross Profit | 320.43 | 314.52 | 289.31 | 252.79 | 257.77 | 213.51 |
Selling, General & Admin | 148.56 | 151.02 | 111.18 | 118.49 | 139.44 | 120.04 |
Other Operating Expenses | 0.52 | 0.52 | 0.77 | 0.32 | 0.32 | 0.33 |
Operating Expenses | 148.66 | 151.53 | 111.95 | 118.8 | 139.76 | 120.37 |
Operating Income | 171.77 | 162.99 | 177.36 | 133.98 | 118.01 | 93.14 |
Interest Expense | -98.54 | -86.33 | -89.07 | -60.18 | -34.23 | -34.93 |
Interest & Investment Income | 3.09 | 3.09 | 2.27 | 1.5 | 1.04 | 0.75 |
Currency Exchange Gain (Loss) | 0.25 | -15.58 | -37.73 | -24.35 | -62.94 | 0.54 |
Other Non Operating Income (Expenses) | -0.69 | -0.12 | -3.42 | -3.19 | -4.71 | -6.11 |
Pretax Income | 75.89 | 64.05 | 49.41 | 47.76 | 17.17 | 53.39 |
Income Tax Expense | 32.46 | 25.49 | 11.69 | 12.76 | -18.94 | 17.52 |
Net Income | 43.42 | 38.57 | 37.72 | 35.01 | 36.11 | 35.86 |
Net Income to Common | 43.42 | 38.57 | 37.72 | 35.01 | 36.11 | 35.86 |
Net Income Growth | 13.48% | 2.26% | 7.74% | -3.07% | 0.70% | 36.81% |
Shares Outstanding (Basic) | 30 | 30 | 27 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 30 | 30 | 27 | 20 | 20 | 20 |
Shares Change (YoY) | -0.24% | 10.67% | 35.53% | - | - | - |
EPS (Basic) | 1.43 | 1.27 | 1.38 | 1.73 | 1.79 | 1.78 |
EPS (Diluted) | 1.43 | 1.27 | 1.38 | 1.73 | 1.79 | 1.78 |
EPS Growth | 13.75% | -7.60% | -20.51% | -3.07% | 0.70% | 36.81% |
Free Cash Flow | 68.77 | 41.87 | 87.12 | 125.08 | 87.85 | 485.92 |
Free Cash Flow Per Share | 2.27 | 1.38 | 3.18 | 6.19 | 4.35 | 24.06 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 0.990 | 0.990 |
Dividend Growth | - | - | - | 1.00% | - | 99.98% |
Gross Margin | 11.37% | 10.98% | 12.38% | 12.43% | 10.82% | 10.16% |
Operating Margin | 6.09% | 5.69% | 7.59% | 6.59% | 4.95% | 4.43% |
Profit Margin | 1.54% | 1.35% | 1.61% | 1.72% | 1.52% | 1.71% |
Free Cash Flow Margin | 2.44% | 1.46% | 3.73% | 6.15% | 3.69% | 23.12% |
EBITDA | 225.78 | 218.67 | 236.31 | 197.6 | 178.64 | 147.13 |
EBITDA Margin | 8.01% | 7.63% | 10.11% | 9.72% | 7.50% | 7.00% |
D&A For EBITDA | 54.01 | 55.68 | 58.95 | 63.62 | 60.63 | 53.99 |
EBIT | 171.77 | 162.99 | 177.36 | 133.98 | 118.01 | 93.14 |
EBIT Margin | 6.09% | 5.69% | 7.59% | 6.59% | 4.95% | 4.43% |
Effective Tax Rate | 42.78% | 39.79% | 23.67% | 26.71% | - | 32.82% |
Advertising Expenses | - | 3.13 | 3.12 | 2.93 | 2.89 | 3.14 |