Sinobangla Industries Income Statement

Financials in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	2,819	2,865	2,337	2,033	2,382	2,102
Revenue Growth (YoY)	2.48%	22.59%	14.95%	-14.64%	13.33%	24.11%
Cost of Revenue	2,499	2,550	2,048	1,780	2,124	1,888
Gross Profit	320.43	314.52	289.31	252.79	257.77	213.51
Selling, General & Admin	148.15	151.02	111.18	118.49	139.44	120.04
Other Operating Expenses	0.52	0.52	0.77	0.32	0.32	0.33
Operating Expenses	148.66	151.53	111.95	118.8	139.76	120.37
Operating Income	171.77	162.99	177.36	133.98	118.01	93.14
Interest Expense	-96.59	-86.33	-89.07	-60.18	-34.23	-34.93
Interest & Investment Income	3.09	3.09	2.27	1.5	1.04	0.75
Currency Exchange Gain (Loss)	0.25	-15.58	-37.73	-24.35	-62.94	0.54
Other Non Operating Income (Expenses)	-2.63	-0.12	-3.42	-3.19	-4.71	-6.11
Pretax Income	75.89	64.05	49.41	47.76	17.17	53.39
Income Tax Expense	32.46	25.49	11.69	12.76	-18.94	17.52
Net Income	43.42	38.57	37.72	35.01	36.11	35.86
Net Income to Common	43.42	38.57	37.72	35.01	36.11	35.86
Net Income Growth	13.48%	2.26%	7.74%	-3.07%	0.70%	36.81%
Shares Outstanding (Basic)	30	30	27	20	20	20
Shares Outstanding (Diluted)	30	30	27	20	20	20
Shares Change (YoY)	-0.24%	10.67%	35.53%	-	-	-
EPS (Basic)	1.43	1.27	1.38	1.73	1.79	1.78
EPS (Diluted)	1.43	1.27	1.38	1.73	1.79	1.78
EPS Growth	13.75%	-7.60%	-20.51%	-3.07%	0.70%	36.81%
Free Cash Flow	68.77	41.87	87.12	125.08	87.85	485.92
Free Cash Flow Per Share	2.27	1.38	3.18	6.19	4.35	24.06
Dividend Per Share	1.000	1.000	1.000	1.000	0.990	0.990
Dividend Growth	-	-	-	1.00%	-	99.98%
Gross Margin	11.37%	10.98%	12.38%	12.43%	10.82%	10.16%
Operating Margin	6.09%	5.69%	7.59%	6.59%	4.95%	4.43%
Profit Margin	1.54%	1.35%	1.61%	1.72%	1.52%	1.71%
Free Cash Flow Margin	2.44%	1.46%	3.73%	6.15%	3.69%	23.12%
EBITDA	225.78	218.67	236.31	197.6	178.64	147.13
EBITDA Margin	8.01%	7.63%	10.11%	9.72%	7.50%	7.00%
D&A For EBITDA	54.01	55.68	58.95	63.62	60.63	53.99
EBIT	171.77	162.99	177.36	133.98	118.01	93.14
EBIT Margin	6.09%	5.69%	7.59%	6.59%	4.95%	4.43%
Effective Tax Rate	42.78%	39.79%	23.67%	26.71%	-	32.82%
Advertising Expenses	-	3.13	3.12	2.93	2.89	3.14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.