Stylecraft Limited (DSE: STYLECRAFT)
Bangladesh
· Delayed Price · Currency is BDT 59.90
+2.80 (4.90%)
At close: Sep 12, 2024
Stylecraft Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 464.89 | 1,278 | 500.54 | 1,250 | 2,054 | 3,520 | Upgrade
|
| Revenue Growth (YoY) | -61.14% | 155.31% | -59.97% | -39.13% | -41.65% | 8.16% | Upgrade
|
| Cost of Revenue | 450.83 | 1,183 | 462.66 | 1,158 | 1,910 | 3,297 | Upgrade
|
| Gross Profit | 14.06 | 95.34 | 37.88 | 92.27 | 143.5 | 222.67 | Upgrade
|
| Selling, General & Admin | 18.51 | 27.93 | 22.85 | 37.82 | 64.03 | 111.47 | Upgrade
|
| Operating Expenses | 18.51 | 27.93 | 22.85 | 37.82 | 64.03 | 111.47 | Upgrade
|
| Operating Income | -4.45 | 67.4 | 15.03 | 54.45 | 79.48 | 111.21 | Upgrade
|
| Interest Expense | -78.77 | -122.37 | -83.88 | -58.14 | -56.4 | -52.84 | Upgrade
|
| Interest & Investment Income | 2.39 | 2.86 | 2.86 | 1.71 | 2.86 | 2.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.26 | 2.4 | 2.34 | 0.93 | 1.13 | 1.2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0 | - | - | - | Upgrade
|
| Pretax Income | -80.58 | -49.71 | -63.65 | -1.04 | 27.07 | 62.42 | Upgrade
|
| Income Tax Expense | 11.87 | 17.85 | 7.34 | 11.86 | 20.37 | 23.33 | Upgrade
|
| Net Income | -92.45 | -67.56 | -70.99 | -12.9 | 6.69 | 39.1 | Upgrade
|
| Net Income to Common | -92.45 | -67.56 | -70.99 | -12.9 | 6.69 | 39.1 | Upgrade
|
| Net Income Growth | - | - | - | - | -82.89% | 151.65% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| EPS (Basic) | -6.66 | -4.87 | -5.11 | -0.93 | 0.48 | 2.82 | Upgrade
|
| EPS (Diluted) | -6.66 | -4.87 | -5.11 | -0.93 | 0.48 | 2.82 | Upgrade
|
| EPS Growth | - | - | - | - | -82.89% | 151.65% | Upgrade
|
| Free Cash Flow | -2.64 | 13.94 | -323.36 | -163.05 | -107.48 | 65.96 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | 1.00 | -23.29 | -11.74 | -7.74 | 4.75 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.200 | - | - | - | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 3.02% | 7.46% | 7.57% | 7.38% | 6.99% | 6.33% | Upgrade
|
| Operating Margin | -0.96% | 5.27% | 3.00% | 4.36% | 3.87% | 3.16% | Upgrade
|
| Profit Margin | -19.89% | -5.29% | -14.18% | -1.03% | 0.33% | 1.11% | Upgrade
|
| Free Cash Flow Margin | -0.57% | 1.09% | -64.60% | -13.04% | -5.23% | 1.87% | Upgrade
|
| EBITDA | 9.08 | 86.78 | 43.18 | 85.53 | 113.21 | 147.87 | Upgrade
|
| EBITDA Margin | 1.95% | 6.79% | 8.63% | 6.84% | 5.51% | 4.20% | Upgrade
|
| D&A For EBITDA | 13.53 | 19.38 | 28.15 | 31.08 | 33.74 | 36.67 | Upgrade
|
| EBIT | -4.45 | 67.4 | 15.03 | 54.45 | 79.48 | 111.21 | Upgrade
|
| EBIT Margin | -0.96% | 5.27% | 3.00% | 4.36% | 3.87% | 3.16% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 75.28% | 37.36% | Upgrade
|
| Advertising Expenses | - | 0.06 | 0.02 | 0.05 | 0.08 | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.