VFS Thread Dyeing Limited (DSE:VFSTDL)

VFS Thread Dyeing Income Statement

Financials in millions BDT. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	278.23	270.25	428.04	550.94	956.23	957.3
Revenue Growth (YoY)	-24.08%	-36.86%	-22.31%	-42.38%	-0.11%	1.01%
Cost of Revenue	221.98	214.8	349.01	443.67	741.49	730.81
Gross Profit	56.24	55.46	79.03	107.26	214.74	226.49
Selling, General & Admin	9.9	10.44	13.36	17.78	29.8	34.78
Amortization of Goodwill & Intangibles	-	-	0	0	0	-
Operating Expenses	11.28	11.82	14.8	19.46	31.54	34.78
Operating Income	44.97	43.64	64.23	87.8	183.21	191.71
Interest Expense	-29.17	-28.63	-22.62	-17.37	-16.9	-6.37
Interest & Investment Income	0.32	0.32	0.48	0.4	0.32	0.43
Currency Exchange Gain (Loss)	0.53	0.53	0.01	0.01	0	0.01
Other Non Operating Income (Expenses)	-1.68	-1.53	-1.37	-1.43	-1.42	0.04
Pretax Income	14.96	14.34	40.72	69.41	165.21	185.81
Income Tax Expense	1.6	5.04	6.11	-4.53	14.89	27.92
Net Income	13.36	9.3	34.62	73.95	150.31	157.89
Net Income to Common	13.36	9.3	34.62	73.95	150.31	157.89
Net Income Growth	-70.35%	-73.14%	-53.19%	-50.81%	-4.80%	3.35%
Shares Outstanding (Basic)	106	106	106	106	106	106
Shares Outstanding (Diluted)	106	106	106	106	106	106
Shares Change (YoY)	0.34%	-	-	-	-	-
EPS (Basic)	0.13	0.09	0.33	0.70	1.42	1.50
EPS (Diluted)	0.13	0.09	0.33	0.70	1.42	1.50
EPS Growth	-70.45%	-73.14%	-53.19%	-50.81%	-4.80%	3.35%
Free Cash Flow	-0.2	-5.04	13.38	129.37	57.09	-217.43
Free Cash Flow Per Share	-0.00	-0.05	0.13	1.23	0.54	-2.06
Dividend Per Share	-	0.025	-	0.200	-	1.100
Dividend Growth	-	-	-	-	-	277.62%
Gross Margin	20.21%	20.52%	18.46%	19.47%	22.46%	23.66%
Operating Margin	16.16%	16.15%	15.01%	15.94%	19.16%	20.03%
Profit Margin	4.80%	3.44%	8.09%	13.42%	15.72%	16.49%
Free Cash Flow Margin	-0.07%	-1.87%	3.13%	23.48%	5.97%	-22.71%
EBITDA	-	95.74	121.84	151.58	253.49	257.98
EBITDA Margin	-	35.43%	28.46%	27.51%	26.51%	26.95%
D&A For EBITDA	-	52.1	57.61	63.77	70.28	66.28
EBIT	44.97	43.64	64.23	87.8	183.21	191.71
EBIT Margin	16.16%	16.15%	15.01%	15.94%	19.16%	20.03%
Effective Tax Rate	10.70%	35.13%	15.00%	-	9.01%	15.02%
Advertising Expenses	-	0.19	0.16	0.2	0.23	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.