Western Marine Shipyard Limited (DSE: WMSHIPYARD)
Bangladesh
· Delayed Price · Currency is BDT 9.40
0.00 (0.00%)
At close: Sep 12, 2024
Western Marine Shipyard Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | 2015 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '20 Jun 30, 2020 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | Jun '18 Jun 30, 2018 | Jun '17 Jun 30, 2017 | Jun '16 Jun 30, 2016 | 2015 - 2012 |
| Revenue | 2,280 | 2,280 | 3,130 | 3,024 | 2,979 | 2,814 | Upgrade
|
| Revenue Growth (YoY) | -24.84% | -27.14% | 3.49% | 1.54% | 5.85% | 10.27% | Upgrade
|
| Cost of Revenue | 1,369 | 1,369 | 1,845 | 1,912 | 1,996 | 1,920 | Upgrade
|
| Gross Profit | 911.82 | 911.82 | 1,284 | 1,113 | 982.75 | 894.16 | Upgrade
|
| Selling, General & Admin | 43.71 | 43.71 | 71.12 | 66.94 | 61.13 | 59.59 | Upgrade
|
| Operating Expenses | 43.71 | 43.71 | 71.12 | 66.94 | 61.13 | 59.59 | Upgrade
|
| Operating Income | 868.11 | 868.11 | 1,213 | 1,046 | 921.62 | 834.58 | Upgrade
|
| Interest Expense | -778.32 | -778.32 | -756.24 | -649.05 | -635.67 | -574.63 | Upgrade
|
| Interest & Investment Income | 75.18 | 75.18 | 75.96 | 107.29 | 79.14 | 85.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.51 | -0.51 | - | -1.03 | -0.85 | -0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 45.68 | 45.68 | 47.6 | -27.59 | -26.92 | -23.56 | Upgrade
|
| Pretax Income | 210.13 | 210.13 | 580.63 | 475.38 | 337.32 | 320.91 | Upgrade
|
| Income Tax Expense | 12.04 | 12.04 | 32.53 | 24.24 | 19.64 | 21.95 | Upgrade
|
| Net Income | 198.09 | 198.09 | 548.1 | 451.14 | 317.68 | 298.96 | Upgrade
|
| Net Income to Common | 198.09 | 198.09 | 548.1 | 451.14 | 317.68 | 298.96 | Upgrade
|
| Net Income Growth | -57.42% | -63.86% | 21.49% | 42.01% | 6.26% | 70.43% | Upgrade
|
| Shares Outstanding (Basic) | 235 | 235 | 205 | 235 | 235 | 235 | Upgrade
|
| Shares Outstanding (Diluted) | 235 | 235 | 205 | 235 | 235 | 235 | Upgrade
|
| Shares Change (YoY) | -0.01% | 15.00% | -13.04% | - | -0.00% | 13.38% | Upgrade
|
| EPS (Basic) | 0.84 | 0.84 | 2.68 | 1.92 | 1.35 | 1.27 | Upgrade
|
| EPS (Diluted) | 0.84 | 0.84 | 2.68 | 1.92 | 1.35 | 1.27 | Upgrade
|
| EPS Growth | -57.41% | -68.57% | 39.71% | 42.01% | 6.26% | 50.31% | Upgrade
|
| Free Cash Flow | -2,128 | -2,128 | -1,144 | -547.7 | -786.24 | -839.73 | Upgrade
|
| Free Cash Flow Per Share | -9.05 | -9.05 | -5.59 | -2.33 | -3.34 | -3.57 | Upgrade
|
| Dividend Per Share | 0.049 | 0.049 | - | - | 0.189 | - | Upgrade
|
| Gross Margin | 39.99% | 39.99% | 41.04% | 36.79% | 32.99% | 31.78% | Upgrade
|
| Operating Margin | 38.07% | 38.07% | 38.77% | 34.58% | 30.94% | 29.66% | Upgrade
|
| Profit Margin | 8.69% | 8.69% | 17.51% | 14.92% | 10.67% | 10.62% | Upgrade
|
| Free Cash Flow Margin | -93.32% | -93.32% | -36.55% | -18.11% | -26.40% | -29.84% | Upgrade
|
| EBITDA | 1,220 | 1,220 | 1,561 | 1,337 | 1,201 | 1,106 | Upgrade
|
| EBITDA Margin | 53.49% | 53.49% | 49.87% | 44.21% | 40.32% | 39.31% | Upgrade
|
| D&A For EBITDA | 351.58 | 351.58 | 347.48 | 291.17 | 279.24 | 271.5 | Upgrade
|
| EBIT | 868.11 | 868.11 | 1,213 | 1,046 | 921.62 | 834.58 | Upgrade
|
| EBIT Margin | 38.07% | 38.07% | 38.77% | 34.58% | 30.94% | 29.66% | Upgrade
|
| Effective Tax Rate | 5.73% | 5.73% | 5.60% | 5.10% | 5.82% | 6.84% | Upgrade
|
| Advertising Expenses | 0.21 | 0.21 | 0.31 | 0.35 | 0.25 | 0.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.