Western Marine Shipyard Limited (DSE:WMSHIPYARD)
Bangladesh · Delayed Price · Currency is BDT 10.10
0.00 (0.00%)
At close: Aug 13, 2026
Western Marine Shipyard Balance Sheet
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Equivalents | 116.93 | 113.75 | 100.08 | 166.94 | 165.17 |
Cash & Short-Term Investments | 116.93 | 113.75 | 100.08 | 166.94 | 165.17 |
Cash Growth | 2.80% | 13.66% | -40.05% | 1.07% | -14.66% |
Receivables | 2,741 | 2,555 | 2,405 | 2,254 | 2,134 |
Inventory | 5,089 | 5,253 | 4,890 | 4,670 | 4,568 |
Prepaid Expenses | 5.88 | 5.51 | 4.84 | 4.75 | 3.99 |
Other Current Assets | 3,600 | 3,600 | 3,700 | 3,598 | 3,317 |
Total Current Assets | 11,552 | 11,528 | 11,100 | 10,693 | 10,187 |
Property, Plant & Equipment | 15,577 | 14,516 | 13,916 | 12,511 | 12,603 |
Long-Term Investments | 8.88 | 8.88 | 8.88 | 8.88 | 8.88 |
Other Long-Term Assets | -0 | 0 | - | - | -0 |
Total Assets | 27,833 | 26,715 | 25,689 | 23,897 | 23,513 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Accounts Payable | 99.12 | 96.37 | 86.65 | 86.65 | 85.56 |
Accrued Expenses | 34.83 | 38.03 | 46.88 | 57.15 | 58.83 |
Current Portion of Long-Term Debt | 1,167 | 966.2 | 757.2 | 623.28 | 567.28 |
Current Income Taxes Payable | 184.44 | 172.74 | 161.69 | 154.55 | 149.13 |
Other Current Liabilities | 39.28 | 41.65 | 41.88 | 41.99 | 41.55 |
Total Current Liabilities | 1,525 | 1,315 | 1,094 | 963.61 | 902.36 |
Long-Term Debt | 22,486 | 21,489 | 20,112 | 17,926 | 17,051 |
Long-Term Deferred Tax Liabilities | 20.61 | 32.04 | 42.09 | 49.81 | 55.76 |
Other Long-Term Liabilities | -0 | - | 0 | 0 | 0 |
Total Liabilities | 24,031 | 22,836 | 21,248 | 18,939 | 18,009 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Common Stock | 2,352 | 2,352 | 2,352 | 2,352 | 2,352 |
Additional Paid-In Capital | 497.61 | 497.61 | 497.61 | 497.61 | 497.61 |
Retained Earnings | 280.66 | 357.44 | 919.17 | 1,437 | 1,983 |
Comprehensive Income & Other | 671.47 | 671.49 | 671.51 | 671.54 | 671.56 |
Shareholders' Equity | 3,802 | 3,879 | 4,440 | 4,958 | 5,505 |
Total Liabilities & Equity | 27,833 | 26,715 | 25,689 | 23,897 | 23,513 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Total Debt | 23,653 | 22,455 | 20,869 | 18,549 | 17,618 |
Net Cash (Debt) | -23,536 | -22,342 | -20,769 | -18,382 | -17,453 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -100.06 | -94.99 | -88.30 | -78.15 | -74.20 |
Filing Date Shares Outstanding | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 |
Total Common Shares Outstanding | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 |
Working Capital | 10,028 | 10,213 | 10,006 | 9,729 | 9,285 |
Book Value Per Share | 16.16 | 16.49 | 18.88 | 21.08 | 23.40 |
Tangible Book Value | 3,802 | 3,879 | 4,440 | 4,958 | 5,505 |
Tangible Book Value Per Share | 16.16 | 16.49 | 18.88 | 21.08 | 23.40 |