DUSE:5GG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	-	0	0.11	-	-
Revenue	-	0	0.11	-	-
Revenue Growth	-	-99.60%	-	-	-
Gross Profit	-	0	0.11	-	-
Selling, General & Admin	0	0	0	0	0
Other Operating Expenses	0.33	0.08	0.09	0.09	0.08
Operating Expenses	0.33	0.08	0.09	0.09	0.08
Operating Income	-0.33	-0.08	0.02	-0.09	-0.08
Interest Expense	-0.22	-0.22	-0.22	-0.22	-0.22
Interest & Investment Income	0.35	1.1	0.92	0.37	0.75
Earnings From Equity Investments	1.21	-	-	0.73	-
Currency Exchange Gain (Loss)	-0.03	0.01	-0	-0	0
Other Non Operating Income (Expenses)	-0	-0	-0	-0	-0
EBT Excluding Unusual Items	0.99	0.8	0.72	0.78	0.45
Gain (Loss) on Sale of Investments	-0.3	-0.58	-0.05	-0.14	-0.44
Gain (Loss) on Sale of Assets	-0.18	-	-	0.15	0.01
Pretax Income	0.51	0.22	0.67	0.79	0.02
Income Tax Expense	-0.09	0.06	0.16	0.26	0.04
Net Income	0.6	0.16	0.51	0.53	-0.02
Net Income to Common	0.6	0.16	0.51	0.53	-0.02
Net Income Growth	268.15%	-68.05%	-3.49%	-	-
Shares Outstanding (Basic)	12	10	10	10	9
Shares Outstanding (Diluted)	12	10	10	10	9
Shares Change	20.00%	6.25%	-	6.67%	8.00%
EPS (Basic)	0.05	0.02	0.05	0.05	-0.00
EPS (Diluted)	0.05	0.02	0.05	0.05	-0.00
EPS Growth	206.79%	-69.93%	-3.49%	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	-	0.030	0.050	0.040	-
Dividend Growth	-	-40.00%	25.00%	33.33%	-
Gross Margin	-	100.00%	100.00%	-	-
Operating Margin	-	-19348.73%	17.30%	-	-
Profit Margin	-	37541.57%	469.72%	-	-
EBIT	-0.33	-0.08	0.02	-0.09	-0.08
EBIT Margin	-	-	17.30%	-	-
Effective Tax Rate	-	27.74%	23.79%	33.34%	231.06%
Revenue as Reported	0.05	0.02	0.11	-	0.01
Advertising Expenses	0	-	-	-	-