Murphy & Spitz Green Capital Aktiengesellschaft (DUSE:6MP)

DUSE:6MP Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	0.01	1.07	0.01	0.07	0.01
Depreciation & Amortization	0.01	0.01	0.01	0.02	0.01
Loss (Gain) From Sale of Investments	-	-	0.1	-	-
Other Operating Activities	-0.29	-1.77	0.02	-0	0
Change in Accounts Receivable	0.09	0.01	-0.01	0.45	0.79
Change in Accounts Payable	-0.02	-0.01	0.02	-0.2	0.16
Change in Other Net Operating Assets	0.65	-0.29	0.04	-0	0
Operating Cash Flow	0.45	-0.98	0.19	0.33	0.98
Operating Cash Flow Growth	-	-	-43.16%	-66.29%	-
Capital Expenditures	-0.01	-0.01	-0.01	-0.01	-
Sale (Purchase) of Intangibles	-	-0	-	-	-
Investment in Securities	-0.22	-0.33	-0.16	0.03	-
Other Investing Activities	0.32	1.4	-0.1	-0.4	-1
Investing Cash Flow	0.09	1.06	-0.28	-0.39	-1
Issuance of Common Stock	-	-	-	0.53	-
Other Financing Activities	-0	-	-	-	-
Financing Cash Flow	-0	-	-	0.53	-
Net Cash Flow	0.54	0.08	-0.09	0.47	-0.02
Free Cash Flow	0.44	-0.99	0.17	0.32	0.98
Free Cash Flow Growth	-	-	-44.94%	-67.62%	-
Free Cash Flow Margin	117.82%	-262.81%	44.68%	94.14%	558.43%
Free Cash Flow Per Share	0.13	-	0.05	0.09	0.32
Cash Interest Paid	0	-	-	-	-
Levered Free Cash Flow	1.67	-0.95	-0.78	0.23	0.79
Unlevered Free Cash Flow	1.67	-0.95	-0.78	0.23	0.79
Change in Net Working Capital	-1.86	0.73	0.6	-0.25	-0.95

Source: S&P Global Market Intelligence. Standard template. Financial Sources.