Calvert International AG (DUSE:OJ2)

Calvert International AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2.14	3.57	4.07	1.17	0.04
Revenue Growth (YoY)	-39.99%	-12.26%	249.12%	2521.36%	-
Cost of Revenue	0.7	1.87	2.27	0.15	0.03
Gross Profit	1.44	1.7	1.8	1.02	0.01
Selling, General & Admin	1.24	1.43	1.5	0.71	-
Other Operating Expenses	-	-	-	-	0.01
Operating Expenses	1.24	1.45	1.46	0.86	0.01
Operating Income	0.21	0.25	0.34	0.16	0
Interest Expense	-0.11	-0	-0.01	-	-0
Interest & Investment Income	0.01	0	0	0.03	-
Currency Exchange Gain (Loss)	-	-0	0	-0.07	-
Other Non Operating Income (Expenses)	0.03	0.02	-	-	-
EBT Excluding Unusual Items	0.14	0.28	0.34	0.12	0
Merger & Restructuring Charges	-	-	-	0.02	-
Other Unusual Items	-	-	0.03	0.21	-
Pretax Income	0.14	0.28	0.36	0.34	0
Income Tax Expense	0.07	0.11	0.04	0.03	0
Net Income	0.07	0.16	0.33	0.31	0
Preferred Dividends & Other Adjustments	-0.17	-	-	-	-
Net Income to Common	0.24	0.16	0.33	0.31	0
Net Income Growth	-56.49%	-50.78%	5.77%	83225.20%	-
Shares Outstanding (Basic)	1	1	1	1	-
Shares Outstanding (Diluted)	1	1	1	1	-
EPS (Basic)	0.24	0.16	0.33	0.31	-
EPS (Diluted)	0.24	0.16	0.33	0.31	-
EPS Growth	50.64%	-50.78%	5.77%	-	-
Free Cash Flow	0.77	-1.25	-0.19	0.07	-
Free Cash Flow Per Share	0.77	-1.25	-0.19	0.07	-
Gross Margin	67.34%	47.71%	44.23%	87.09%	32.58%
Operating Margin	9.71%	7.10%	8.38%	13.73%	3.47%
Profit Margin	11.37%	4.53%	8.07%	26.64%	0.84%
Free Cash Flow Margin	35.89%	-35.11%	-4.62%	6.05%	-
EBITDA	0.29	0.33	0.37	0.19	-
EBITDA Margin	13.65%	9.12%	9.15%	16.67%	-
D&A For EBITDA	0.08	0.07	0.03	0.03	-
EBIT	0.21	0.25	0.34	0.16	0
EBIT Margin	9.71%	7.10%	8.38%	13.73%	3.47%
Effective Tax Rate	49.50%	41.20%	9.67%	9.63%	74.57%
Advertising Expenses	0.1	0.11	0.01	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.