Calvert International AG (DUSE:OJ2)

Calvert International AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3.41	2.14	3.57	4.07	1.17
Revenue Growth (YoY)	59.13%	-39.99%	-12.26%	249.12%	773.79%
Cost of Revenue	1.73	0.7	1.87	2.27	0.15
Gross Profit	1.68	1.44	1.7	1.8	1.02
Selling, General & Admin	1.3	1.24	1.43	1.5	0.71
Other Operating Expenses	-0.06	-	-	-	-
Operating Expenses	1.27	1.24	1.45	1.46	0.86
Operating Income	0.42	0.21	0.25	0.34	0.16
Interest Expense	-0.11	-0.11	-0	-0.01	-
Interest & Investment Income	0.03	0.04	0	0	0.03
Currency Exchange Gain (Loss)	-	-	-0	0	-0.07
Other Non Operating Income (Expenses)	0.01	0	0.02	-	-
EBT Excluding Unusual Items	0.34	0.14	0.28	0.34	0.12
Merger & Restructuring Charges	-	-	-	-	0.02
Other Unusual Items	-	-	-	0.03	0.21
Pretax Income	0.34	0.14	0.28	0.36	0.34
Income Tax Expense	0.08	0.07	0.11	0.04	0.03
Net Income	0.26	0.07	0.16	0.33	0.31
Net Income to Common	0.26	0.07	0.16	0.33	0.31
Net Income Growth	274.25%	-56.49%	-50.78%	5.77%	27675.07%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	10.00%	-	-	-	-
EPS (Basic)	0.24	0.07	0.16	0.33	0.31
EPS (Diluted)	0.24	0.07	0.16	0.33	0.31
EPS Growth	240.23%	-56.49%	-50.78%	5.77%	-
Free Cash Flow	2.46	0.77	-1.25	-0.19	0.07
Free Cash Flow Per Share	2.23	0.77	-1.25	-0.19	0.07
Gross Margin	49.34%	67.34%	47.71%	44.23%	87.09%
Operating Margin	12.23%	9.71%	7.10%	8.38%	13.73%
Profit Margin	7.72%	3.28%	4.53%	8.07%	26.64%
Free Cash Flow Margin	72.05%	35.89%	-35.11%	-4.62%	6.05%
EBITDA	0.51	0.29	0.33	0.37	0.19
EBITDA Margin	15.06%	13.65%	9.12%	9.15%	16.67%
D&A For EBITDA	0.1	0.08	0.07	0.03	0.03
EBIT	0.42	0.21	0.25	0.34	0.16
EBIT Margin	12.23%	9.71%	7.10%	8.38%	13.73%
Effective Tax Rate	23.58%	49.50%	41.20%	9.67%	9.63%
Advertising Expenses	0.05	0.1	0.11	0.01	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.