Calvert International AG (DUSE: OJ2)

Calvert International AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	3.64	3.57	4.07	1.17	0.04
Revenue Growth (YoY)	212.28%	-12.26%	249.12%	2521.36%	-
Cost of Revenue	1.8	1.87	2.27	0.15	0.03
Gross Profit	1.84	1.7	1.8	1.02	0.01
Selling, General & Admin	0.42	1.43	1.5	0.71	-
Other Operating Expenses	-	-	-	-	0.01
Operating Expenses	0.44	1.45	1.46	0.86	0.01
Operating Income	1.41	0.25	0.34	0.16	0
Interest Expense	-	-0	-0.01	-	-0
Interest & Investment Income	0	0	0	0.03	-
Currency Exchange Gain (Loss)	-0	-0	0	-0.07	-
Other Non Operating Income (Expenses)	0.02	0.02	-	-	-
EBT Excluding Unusual Items	1.43	0.28	0.34	0.12	0
Merger & Restructuring Charges	-	-	-	0.02	-
Other Unusual Items	-	-	0.03	0.21	-
Pretax Income	1.43	0.28	0.36	0.34	0
Income Tax Expense	0.06	0.11	0.04	0.03	0
Net Income	1.37	0.16	0.33	0.31	0
Net Income to Common	1.37	0.16	0.33	0.31	0
Net Income Growth	339.93%	-50.78%	5.77%	83225.20%	-
Shares Outstanding (Basic)	-	1	1	1	-
Shares Outstanding (Diluted)	-	1	1	1	-
EPS (Basic)	-	0.16	0.33	0.31	-
EPS (Diluted)	-	0.16	0.33	0.31	-
EPS Growth	-	-50.78%	5.77%	-	-
Free Cash Flow	-	-1.25	-0.19	0.07	-
Free Cash Flow Per Share	-	-1.25	-0.19	0.07	-
Gross Margin	50.58%	47.71%	44.23%	87.09%	32.58%
Operating Margin	38.60%	7.10%	8.38%	13.73%	3.47%
Profit Margin	37.54%	4.53%	8.07%	26.64%	0.84%
Free Cash Flow Margin	-	-35.11%	-4.62%	6.05%	-
EBITDA	1.5	0.33	0.37	0.19	-
EBITDA Margin	41.15%	9.12%	9.15%	16.67%	-
D&A For EBITDA	0.09	0.07	0.03	0.03	-
EBIT	1.41	0.25	0.34	0.16	0
EBIT Margin	38.60%	7.10%	8.38%	13.73%	3.47%
Effective Tax Rate	4.40%	41.19%	9.67%	9.63%	74.57%
Advertising Expenses	-	0.11	0.01	0.01	-

Source: S&P Capital IQ. Standard template. Financial Sources.