DUSE:SHB3 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	2008 - 2012
Period Ending	Oct '25 Oct 31, 2025	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	2008 - 2012
Debt / Equity Ratio	0	0	-	1.44	0.37	1.19	Upgrade
Debt / FCF Ratio	-	-	-	99.89	-	-	Upgrade
Asset Turnover	0.24	0.24	0.12	0.11	0.18	0.18	Upgrade
Quick Ratio	4.04	4.04	3.61	1.59	2.25	1.67	Upgrade
Current Ratio	4.15	4.15	3.68	1.59	2.26	1.68	Upgrade
Return on Equity (ROE)	-198.45%	-198.45%	-72.04%	-6.81%	-8.41%	-4.55%	Upgrade
Return on Assets (ROA)	-117.78%	-117.78%	-25.51%	-2.72%	-3.49%	-1.72%	Upgrade
Buyback Yield / Dilution	-	-	2.03%	-0.19%	-2.73%	1.20%	Upgrade

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.