Etex N.V. (EBR:094124453)
Belgium flag Belgium · Delayed Price · Currency is EUR
13.00
0.00 (0.00%)
At close: Aug 10, 2026

Etex N.V. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7473,7473,7773,8083,7142,972
Revenue Growth
-0.67%-0.80%-0.81%2.53%24.96%13.61%
Gross Profit
1,1631,1631,1471,1741,081950.71
Operating Income
425.29425.29421.79465.26426.9393.62
Net Income
237.16237.16165.79266.73210.31194.14
Earnings Per Share
3.033.032.123.412.692.48
EPS Growth
46.22%42.93%-37.83%26.77%8.47%0%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Building Performance
2,3202,3202,3692,3812,4342,099
Insulation
558.57558.57541.8525.97311.97-
Fibre Cement
533.97533.97545.38594.83682.59648.07
Industry
334.38334.38320.38244.24203.14173.88
Total
3,7473,7473,7773,8083,7142,972

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
484.34484.34417.29226.57287.49243.82
Total Debt
1,5111,5111,5261,2661,319457.61
Net Cash (Debt)
-1,027-1,027-1,109-1,039-1,031-213.8
Net Cash Growth
------
Net Cash Per Share
-13.12-13.12-14.18-13.28-13.19-2.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
518.3518.3429.28552.48409.89356.93
Capital Expenditures
-198.07-198.07-203.16-305.7-265.42-121.33
Free Cash Flow
320.23320.23226.12246.78144.47235.6
Free Cash Flow Growth
72.54%41.62%-8.37%70.81%-38.68%-30.01%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.03%31.03%30.38%30.83%29.12%31.99%
Operating Margin
11.35%11.35%11.17%12.22%11.49%13.25%
Pretax Margin
8.52%8.52%6.55%10.35%8.46%9.69%
Profit Margin
6.33%6.33%4.39%7.00%5.66%6.53%
FCF Margin
8.55%8.55%5.99%6.48%3.89%7.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0301.0301.0301.0300.9300.840
Dividend Per Share Growth
-0%0%10.75%10.71%20.00%
Dividend Yield
7.92%7.92%7.51%6.68%5.63%4.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.294.296.844.786.698.29
P/FCF Ratio
3.173.175.015.169.746.83
PS Ratio
0.270.270.300.340.380.54