SCR-Sibelco N.V. (EBR:094426466)
Belgium · Delayed Price · Currency is EUR 4,340.00
0.00 (0.00%)
At close: Aug 28, 2026
SCR-Sibelco Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,173 | 2,237 | 2,225 | 2,104 | 2,009 | 1,680 | |
Revenue Growth | -5.54% | 0.56% | 5.73% | 4.75% | 19.58% | -14.96% |
Cost of Revenue | 1,678 | 1,711 | 1,580 | 1,532 | 1,572 | 1,301 |
Gross Profit | 494.62 | 525.85 | 644.94 | 572.04 | 437.21 | 378.51 |
Selling, General & Admin | 294.76 | 317.61 | 332.21 | 326.85 | 262.36 | 237.78 |
Other Operating Expenses | -35.52 | -36.99 | 35.83 | -7.97 | 5.97 | 30.34 |
Operating Expenses | 275.12 | 280.62 | 368.04 | 318.88 | 268.33 | 268.13 |
Operating Income | 219.5 | 245.23 | 276.9 | 253.16 | 168.88 | 110.39 |
Interest Expense | -67.09 | -66.53 | -48.19 | -17.91 | -19.56 | -5.95 |
Interest & Investment Income | 6.09 | 5.05 | 13.95 | 23.76 | 2.68 | 0.5 |
Earnings From Equity Investments | 5.38 | 5.39 | 5.23 | 6.35 | 4.95 | 4.83 |
Currency Exchange Gain (Loss) | 21.44 | 21.44 | 1.97 | -1 | 0.09 | -2.08 |
Other Non Operating Income (Expenses) | -11.18 | -11.18 | -15.99 | 8.31 | 56.62 | -3.68 |
EBT Excluding Unusual Items | 174.14 | 199.39 | 233.86 | 272.67 | 213.65 | 104 |
Merger & Restructuring Charges | -0.23 | -0.23 | -12.38 | - | - | - |
Gain (Loss) on Sale of Assets | 3.78 | 3.78 | 5.04 | -21.61 | 1.27 | 1.95 |
Asset Writedown | -2.89 | -2.89 | -22.18 | -26.17 | -37.07 | -3.12 |
Other Unusual Items | -1.16 | -1.16 | 9.28 | -4.22 | 3.86 | 0.61 |
Pretax Income | 173.64 | 198.89 | 213.63 | 220.67 | 181.71 | 103.45 |
Income Tax Expense | 35.04 | 48.82 | 79.6 | 62.76 | 50.25 | 26.85 |
Earnings From Continuing Operations | 138.6 | 150.07 | 134.03 | 157.92 | 131.47 | 76.6 |
Net Income to Company | 138.6 | 150.07 | 134.03 | 157.92 | 131.47 | 76.6 |
Minority Interest in Earnings | -2.85 | -3.76 | -2.76 | -2.61 | -0.16 | -1.74 |
Net Income | 135.75 | 146.31 | 131.27 | 155.31 | 131.31 | 74.87 |
Net Income to Common | 135.75 | 146.31 | 131.27 | 155.31 | 131.31 | 74.87 |
Net Income Growth | 114.20% | 11.46% | -15.48% | 18.28% | 75.39% | -4.34% |
Shares Outstanding (Basic) | - | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | - | 0 | 0 | 0 | 0 | 0 |
Shares Change | - | - | -20.46% | - | - | 2.22% |
EPS (Basic) | - | 423.02 | 379.53 | 357.16 | 301.96 | 172.17 |
EPS (Diluted) | - | 423.02 | 379.53 | 357.16 | 301.96 | 172.17 |
EPS Growth | - | 11.46% | 6.27% | 18.28% | 75.39% | -6.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 160.92 | 46.29 | 117.31 | 468.61 | 187.98 | 99.87 |
Free Cash Flow Per Share | - | 133.83 | 339.19 | 1077.62 | 432.28 | 229.66 |
Dividend Per Share | - | 146.000 | 146.000 | 146.000 | 117.200 | 117.200 |
Dividend Growth | - | 0% | 0% | 24.57% | 0% | 10.57% |
Gross Margin | 22.77% | 23.50% | 28.99% | 27.18% | 21.76% | 22.53% |
Operating Margin | 10.10% | 10.96% | 12.45% | 12.03% | 8.41% | 6.57% |
Profit Margin | 6.25% | 6.54% | 5.90% | 7.38% | 6.54% | 4.46% |
Free Cash Flow Margin | 7.41% | 2.07% | 5.27% | 22.27% | 9.36% | 5.95% |
EBITDA | 389.72 | 399.57 | 413.11 | 380.59 | 292.55 | 219.85 |
EBITDA Margin | 17.94% | 17.86% | 18.57% | 18.09% | 14.56% | 13.09% |
D&A For EBITDA | 170.22 | 154.34 | 136.21 | 127.42 | 123.67 | 109.46 |
EBIT | 219.5 | 245.23 | 276.9 | 253.16 | 168.88 | 110.39 |
EBIT Margin | 10.10% | 10.96% | 12.45% | 12.03% | 8.41% | 6.57% |
Effective Tax Rate | 20.18% | 24.55% | 37.26% | 28.44% | 27.65% | 25.95% |