Aedifica NV/SA (EBR:AED)
Belgium flag Belgium · Delayed Price · Currency is EUR
67.90
-0.45 (-0.66%)
Aug 31, 2026, 5:35 PM CET

Aedifica NV/SA Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
391.29368.94346.54321.11279.23242.73
Revenue Growth
9.31%6.46%7.92%15.00%15.04%35.91%
Net Income
613.97244.43204.8324.54331.78281.82
Earnings Per Share
12.345.144.310.568.718.10
EPS Growth
205.54%19.32%669.23%-93.57%7.47%86.35%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Belgium
79.1373.1770.173.5567.6662.67
Germany
71.8367.9266.4664.1459.1446.81
The Netherlands
44.942.4842.0639.2834.2531.12
United Kingdom
85.6488.7275.5565.4757.8950.27
Finland
71.971.3564.0856.0444.7340.92
Ireland
24.7624.2123.318.319.432.63
Spain
2.280.630.120.270.03-
Sweden
-1.15.454.333.941.96
Total
390.03369.57347.11321.37277.07236.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4521.9518.4518.2513.8915.34
Total Debt
5,0262,5772,6052,3682,5322,174
Net Cash (Debt)
-4,981-2,555-2,587-2,350-2,518-2,159
Net Cash Growth
------
Net Cash Per Share
-100.14-53.74-54.41-53.76-66.06-62.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-317.85248.5229.53218.6198.27
Free Cash Flow
-317.85248.5229.53218.6198.27
Free Cash Flow Growth
-27.91%8.26%5.00%10.25%64.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
83.42%84.42%83.59%82.70%83.03%82.27%
Pretax Margin
170.78%76.90%59.27%-0.96%138.38%139.89%
Profit Margin
156.91%66.25%59.11%7.64%118.82%116.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.2004.0003.9003.8003.7003.400
Dividend Per Share Growth
2.56%2.56%2.63%2.70%8.82%10.87%
Dividend Yield
6.25%6.17%7.54%6.65%5.85%3.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.5413.1313.05123.369.1114.80
PS Ratio
14.588.707.719.4310.8217.19