Aedifica NV/SA (EBR:AED)
Belgium · Delayed Price · Currency is EUR 68.05
-0.30 (-0.44%)
Aug 11, 2026, 11:57 AM CET
Aedifica NV/SA Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 381.75 | 361.15 | 338.72 | 312.94 | 271.85 | 230.54 |
Revenue Growth | 9.15% | 6.62% | 8.24% | 15.11% | 17.92% | 24.77% |
Gross Profit Gross Profit Growth | 365.61 | 348.56 | 326.16 | 301.72 | 262.63 | 222.94 |
Operating Income Operating Income Growth | 711.39 | 348.19 | 275.59 | 95.25 | 297.24 | 350.53 |
Net Income Net Income Growth | 613.97 | 244.43 | 204.83 | 24.54 | 331.78 | 281.82 |
Earnings Per Share EPS Growth | 11.49 | 5.14 | 4.31 | 0.56 | 8.12 | 8.10 |
EPS Growth | 184.41% | 19.26% | 669.64% | -93.10% | 0.25% | 114.29% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Belgium Belgium Growth | 79.13 | 73.17 | 70.1 | 73.55 | 67.66 | 62.67 |
Germany Germany Growth | 71.83 | 67.92 | 66.46 | 64.14 | 59.14 | 46.81 |
The Netherlands The Netherlands Growth | 44.9 | 42.48 | 42.06 | 39.28 | 34.25 | 31.12 |
United Kingdom United Kingdom Growth | 85.64 | 88.72 | 75.55 | 65.47 | 57.89 | 50.27 |
Finland Finland Growth | 71.9 | 71.35 | 64.08 | 56.04 | 44.73 | 40.92 |
Ireland Ireland Growth | 24.76 | 24.21 | 23.3 | 18.31 | 9.43 | 2.63 |
Spain Spain Growth | 2.28 | 0.63 | 0.12 | 0.27 | 0.03 | - |
Sweden Sweden Growth | - | 1.1 | 5.45 | 4.33 | 3.94 | 1.96 |
Total Total Growth | 390.03 | 369.57 | 347.11 | 321.37 | 277.07 | 236.36 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 45 | 2.57 | 6.54 | 18.25 | 13.89 | 15.34 |
Total Debt Total Debt Growth | 4,889 | 2,138 | 2,219 | 2,280 | 2,452 | 2,081 |
Net Cash (Debt) Net Cash Growth | -4,844 | -2,135 | -2,212 | -2,262 | -2,439 | -2,066 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -97.38 | -44.90 | -46.53 | -51.76 | -63.98 | -59.38 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 491.57 | 491.57 | 248.5 | 229.53 | 99.82 | 198.27 |
Capital Expenditures CapEx Growth | -63.94 | -25.17 | -257.52 | -305.14 | -32.02 | -737.96 |
Free Cash Flow Free Cash Flow Growth | 427.63 | 466.39 | -9.03 | -75.62 | 67.8 | -539.69 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 95.77% | 96.51% | 96.29% | 96.42% | 96.61% | 96.71% |
Operating Margin | 186.35% | 96.41% | 81.36% | 30.44% | 109.34% | 152.05% |
Pretax Margin | 175.05% | 78.56% | 60.64% | -0.98% | 142.14% | 147.29% |
Profit Margin | 162.44% | 67.87% | 60.55% | 7.21% | 122.03% | 122.68% |
FCF Margin | 0.00% | 129.14% | -2.67% | -24.16% | 24.94% | -234.10% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.200 | 4.000 | 3.900 | 3.800 | 3.700 | 3.400 |
Dividend Per Share Growth | 2.56% | 2.56% | 2.63% | 2.70% | 8.82% | 10.87% |
Dividend Yield | 6.14% | 5.78% | 6.24% | 4.17% | 4.20% | 1.19% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.54 | 13.13 | 13.04 | 113.66 | 9.12 | 14.19 |
P/FCF Ratio | 13.34 | 6.88 | - | - | 43.53 | - |
PS Ratio | 14.58 | 8.89 | 7.89 | 9.67 | 10.86 | 18.10 |