Aedifica NV/SA (EBR:AED)
Belgium flag Belgium · Delayed Price · Currency is EUR
65.60
-0.45 (-0.68%)
Sep 18, 2026, 5:35 PM CET

Aedifica NV/SA Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
485.4368.94346.54321.11279.23242.73
Revenue Growth
34.31%6.46%7.92%15.00%15.04%35.91%
Net Income
640.87244.43204.8324.54331.78281.82
Earnings Per Share
10.905.144.310.568.718.10
EPS Growth
194.88%19.32%669.23%-93.57%7.47%86.35%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Belgium
73.1770.173.5567.6662.67
Germany
67.9266.4664.1459.1446.81
The Netherlands
42.4842.0639.2834.2531.12
United Kingdom
88.7275.5565.4757.8950.27
Finland
71.3564.0856.0444.7340.92
Ireland
24.2123.318.319.432.63
Spain
0.630.120.270.03-
Sweden
1.15.454.333.941.96
Total
369.57347.11321.37277.07236.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55.6121.9518.4518.2513.8915.34
Total Debt
5,3952,5772,6052,3682,5322,174
Net Cash (Debt)
-5,340-2,555-2,587-2,350-2,518-2,159
Net Cash Growth
------
Net Cash Per Share
-90.87-53.74-54.41-53.76-66.06-62.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
353.4317.85248.5229.53218.6198.27
Free Cash Flow
353.4317.85248.5229.53218.6198.27
Free Cash Flow Growth
21.02%27.91%8.26%5.00%10.25%64.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
82.71%84.42%83.59%82.70%83.03%82.27%
Pretax Margin
143.52%76.90%59.27%-0.96%138.38%139.89%
Profit Margin
132.03%66.25%59.11%7.64%118.82%116.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.2004.0003.9003.8003.7003.400
Dividend Per Share Growth
2.56%2.56%2.63%2.70%8.82%10.87%
Dividend Yield
6.40%6.17%7.54%6.65%5.85%3.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.0213.1313.05123.369.1114.80
PS Ratio
11.288.707.719.4310.8217.19