Aedifica NV/SA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,521	2,672	3,027	3,021	4,172	3,244
Market Cap Growth	26.90%	-11.70%	0.18%	-27.58%	28.62%	23.18%
Enterprise Value	6,107	5,263	5,381	5,464	6,219	5,000
Last Close Price	74.05	53.88	59.50	65.89	96.79	81.40
PE Ratio	15.46	13.05	123.36	9.11	14.80	28.11
PS Ratio	9.61	7.71	9.43	10.82	17.19	18.16
PB Ratio	0.97	0.73	0.85	0.92	1.50	1.49
P/OCF Ratio	-	10.75	13.19	13.82	21.04	26.87
EV/Sales Ratio	16.66	15.19	16.76	19.57	25.62	28.00
EV/EBITDA Ratio	19.64	17.99	19.99	23.22	31.02	34.51
EV/EBIT Ratio	19.79	18.17	20.26	23.57	31.14	34.69
Debt / Equity Ratio	0.72	0.71	0.66	0.77	0.78	0.82
Debt / EBITDA Ratio	8.37	8.90	8.80	10.76	10.76	12.18
Asset Turnover	0.06	0.06	0.05	0.05	0.05	-
Quick Ratio	0.11	0.11	0.15	0.09	0.11	0.06
Current Ratio	0.27	0.32	0.31	0.26	0.21	0.08
Return on Equity (ROE)	6.32%	5.67%	0.66%	10.92%	11.41%	-
Return on Assets (ROA)	3.00%	2.86%	2.71%	2.58%	2.71%	-
Return on Invested Capital (ROIC)	4.30%	4.74%	4.51%	3.69%	3.74%	3.38%
Earnings Yield	6.47%	7.66%	0.81%	10.98%	6.75%	3.56%
Dividend Yield	5.23%	7.24%	6.39%	5.62%	3.51%	3.77%
Payout Ratio	-	81.46%	472.75%	35.89%	16.94%	75.21%
Buyback Yield / Dilution	0.02%	-8.79%	-14.67%	-9.55%	-31.06%	-6.04%
Total Shareholder Return	5.25%	-1.56%	-8.29%	-3.94%	-27.55%	-2.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.