EBR:ALEMS Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	49.92	45.13	40.56	35.27	36.27
Other Revenue	2.88	2.78	1.96	1.79	1.75
Revenue	52.8	47.91	42.53	37.06	38.02
Revenue Growth (YoY)	10.21%	12.67%	14.76%	-2.53%	10491.90%
Cost of Revenue	33.78	30.47	27.44	23.28	24.22
Gross Profit	19.02	17.45	15.09	13.78	13.8
Selling, General & Admin	13.65	13.12	12.13	11.48	11.28
Other Operating Expenses	0.79	0.75	0.8	1.93	0.47
Operating Expenses	16.52	16.19	15.22	15.55	13.69
Operating Income	2.5	1.26	-0.14	-1.77	0.12
Interest Expense	-0.74	-0.69	-0.43	-0.24	-0.2
Interest & Investment Income	-	-	-	0.01	-
Currency Exchange Gain (Loss)	0.03	0.08	-0.1	-0.07	-0.07
Other Non Operating Income (Expenses)	0.11	0.1	-0.05	0	0
EBT Excluding Unusual Items	1.91	0.75	-0.71	-2.07	-0.15
Gain (Loss) on Sale of Assets	-	-0	-	-	-0.09
Other Unusual Items	-	-	-	-3.52	-
Pretax Income	1.91	0.75	-0.71	-5.58	-0.24
Income Tax Expense	0.07	0.21	0	-0	-0
Earnings From Continuing Operations	1.84	0.55	-0.71	-5.58	-0.24
Minority Interest in Earnings	-	-	0	0.01	-
Net Income	1.84	0.55	-0.71	-5.58	-0.24
Net Income to Common	1.84	0.55	-0.71	-5.58	-0.24
Net Income Growth	237.00%	-	-	-	-
Shares Outstanding (Basic)	4	4	4	4	0
Shares Outstanding (Diluted)	4	4	4	4	0
Shares Change (YoY)	-	-	-	6081.03%	10.08%
EPS (Basic)	0.43	0.13	-0.17	-1.32	-3.52
EPS (Diluted)	0.43	0.13	-0.18	-1.32	-3.52
EPS Growth	237.00%	-	-	-	-
Free Cash Flow	2.49	-1.02	-4.84	-0.12	-1.57
Free Cash Flow Per Share	0.59	-0.24	-1.14	-0.03	-22.98
Gross Margin	36.02%	36.41%	35.48%	37.18%	36.31%
Operating Margin	4.74%	2.62%	-0.32%	-4.79%	0.31%
Profit Margin	3.48%	1.14%	-1.67%	-15.05%	-0.63%
Free Cash Flow Margin	4.72%	-2.12%	-11.39%	-0.32%	-4.14%
EBITDA	2.93	3.3	2.06	2.32	2.05
EBITDA Margin	5.56%	6.88%	4.84%	6.26%	5.39%
D&A For EBITDA	0.43	2.04	2.2	4.09	1.93
EBIT	2.5	1.26	-0.14	-1.77	0.12
EBIT Margin	4.74%	2.62%	-0.32%	-4.79%	0.31%
Effective Tax Rate	3.41%	27.30%	-	-	-
Advertising Expenses	0.23	0.24	0.23	0.23	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.