Azelis Group NV (EBR:AZE)
Belgium · Delayed Price · Currency is EUR 11.54
-0.11 (-0.94%)
Aug 11, 2026, 12:47 PM CET
Azelis Group NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,139 | 4,132 | 4,238 | 4,176 | 4,125 | 2,836 | |
Revenue Growth | 0.16% | -2.49% | 1.49% | 1.23% | 45.46% | 26.97% |
Cost of Revenue | 3,162 | 3,164 | 3,207 | 3,192 | 3,164 | 2,186 |
Gross Profit | 977.24 | 968.45 | 1,031 | 984.12 | 960.74 | 650.14 |
Selling, General & Admin | 535.85 | 527.92 | 530.2 | 496.12 | 487.58 | 382.95 |
Depreciation & Amortization Expenses | 131.1 | 127.21 | 114.92 | 101.1 | 84.73 | 59.38 |
Total Operating Expenses | 666.95 | 655.13 | 645.12 | 597.22 | 572.32 | 442.33 |
Operating Income | 310.29 | 313.32 | 385.93 | 386.9 | 388.43 | 207.81 |
Interest Income | 10.05 | 15.11 | 48.38 | 17.67 | 6.01 | 0.73 |
Interest Expense | -144.36 | -153.24 | -178.21 | -157.44 | -79.82 | -88.28 |
Other Non-Operating Income (Expense) | - | 0.03 | 0.02 | 0.1 | 0.06 | -0.07 |
Total Non-Operating Income (Expense) | -134.31 | -138.09 | -129.82 | -139.67 | -73.76 | -87.62 |
Pretax Income | 176.01 | 175.23 | 256.11 | 247.24 | 314.67 | 120.2 |
Provision for Income Taxes | 35.74 | 61.82 | 66.64 | 57.93 | 95.79 | 49.97 |
Net Income | 113.94 | 113.41 | 189.47 | 189.31 | 218.88 | 70.23 |
Minority Interest in Earnings | 1.14 | 2.22 | 8.78 | 11.61 | 5.69 | 2.47 |
Net Income to Common | 112.8 | 111.19 | 180.69 | 177.7 | 213.19 | 67.76 |
Net Income Growth | 1.45% | -38.46% | 1.68% | -16.65% | 214.65% | -4.52% |
Shares Outstanding (Basic) | 244 | 244 | 244 | 240 | 234 | 234 |
Shares Outstanding (Diluted) | 244 | 244 | 244 | 240 | 234 | 234 |
Shares Change | -0.03% | 0.01% | 1.53% | 2.65% | 0.03% | - |
EPS (Basic) | 0.46 | 0.46 | 0.74 | 0.74 | 0.91 | 0.29 |
EPS (Diluted) | 0.46 | 0.46 | 0.74 | 0.74 | 0.91 | 0.29 |
EPS Growth | 0.62% | -37.84% | 0% | -18.68% | 213.79% | -3.33% |
Free Cash Flow | 378.35 | 396.76 | 309.06 | 509.61 | 350.77 | 143.62 |
Free Cash Flow Growth | -4.64% | 28.38% | -39.35% | 45.28% | 144.23% | 36.85% |
Free Cash Flow Per Share | 1.55 | 1.63 | 1.27 | 2.12 | 1.50 | 0.61 |
Dividends Per Share | 0.226 | 0.226 | 0.230 | 0.220 | 0.278 | 0.030 |
Dividend Growth | 0% | -1.74% | 4.54% | -20.92% | 827.33% | - |
Gross Margin | 23.61% | 23.44% | 24.33% | 23.57% | 23.29% | 22.93% |
Operating Margin | 7.50% | 7.58% | 9.11% | 9.27% | 9.42% | 7.33% |
Profit Margin | 2.75% | 2.74% | 4.47% | 4.53% | 5.31% | 2.48% |
FCF Margin | 9.14% | 9.60% | 7.29% | 12.20% | 8.50% | 5.06% |
EBITDA | 441.39 | 440.53 | 500.85 | 488 | 473.16 | 267.2 |
EBITDA Margin | 10.66% | 10.66% | 11.82% | 11.69% | 11.47% | 9.42% |
EBIT | 310.29 | 313.32 | 385.93 | 386.9 | 388.43 | 207.81 |
EBIT Margin | 7.50% | 7.58% | 9.11% | 9.27% | 9.42% | 7.33% |
Effective Tax Rate | 20.31% | 35.28% | 26.02% | 23.43% | 30.44% | 41.58% |