Barco NV (EBR: BAR)

Barco NV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	963.74	1,050	1,058	804.29	770.08	1,083
Revenue Growth (YoY)	-12.91%	-0.77%	31.58%	4.44%	-28.87%	5.25%
Cost of Revenue	565.61	611.61	645.54	516.8	486.3	653.27
Gross Profit	398.13	438.52	412.75	287.49	283.78	429.3
Selling, General & Admin	198.58	205.84	200.45	164.1	162.69	200.15
Research & Development	135.06	132.28	120.49	101.34	102.61	119.39
Other Operating Expenses	-0.23	1.58	3.88	4.4	4.31	1.9
Operating Expenses	335.64	341.93	326.37	272.9	272.52	323.58
Operating Income	62.49	96.59	86.38	14.58	11.27	105.71
Interest Expense	-2.35	-1.83	-1.93	-1.82	-1.97	-1.87
Interest & Investment Income	7.79	6.51	2.77	0.71	1.85	7.65
Earnings From Equity Investments	7.44	5.59	6.1	3.08	3.23	7.86
Currency Exchange Gain (Loss)	-2.26	-2.26	-0.67	-0.06	-3.11	-3.32
Other Non Operating Income (Expenses)	-	-	-	-	0	0
EBT Excluding Unusual Items	73.11	104.6	92.65	16.49	11.27	116.04
Merger & Restructuring Charges	-12.01	-10.81	-2.5	-6.42	-14.51	-
Gain (Loss) on Sale of Assets	4.73	4.73	1.67	1.82	0.01	1.35
Other Unusual Items	-	-	-	-	-1.5	-
Pretax Income	65.82	98.52	91.82	11.89	-4.73	117.39
Income Tax Expense	11.06	17.28	15.93	2.13	-	20.85
Earnings From Continuing Operations	54.76	81.24	75.9	9.76	-4.73	96.54
Net Income to Company	54.76	81.24	75.9	9.76	-4.73	96.54
Minority Interest in Earnings	1.19	-1.07	-0.68	-0.88	0.34	-1.18
Net Income	55.95	80.17	75.22	8.88	-4.39	95.36
Net Income to Common	55.95	80.17	75.22	8.88	-4.39	95.36
Net Income Growth	-35.03%	6.58%	746.97%	-	-	27.21%
Shares Outstanding (Basic)	91	90	90	89	88	88
Shares Outstanding (Diluted)	91	91	90	89	89	89
Shares Change (YoY)	-1.41%	0.65%	1.46%	0.55%	-0.19%	1.30%
EPS (Basic)	0.62	0.89	0.84	0.10	-0.05	1.09
EPS (Diluted)	0.62	0.88	0.83	0.10	-0.05	1.07
EPS Growth	-34.04%	6.02%	731.63%	-	-	25.88%
Free Cash Flow	78.78	39.97	6.58	80.87	-33.43	88.43
Free Cash Flow Per Share	0.87	0.44	0.07	0.91	-0.38	1.00
Dividend Per Share	0.480	0.480	0.440	0.400	0.378	0.378
Dividend Growth	9.09%	9.09%	10.00%	5.82%	0%	14.89%
Gross Margin	41.31%	41.76%	39.00%	35.74%	36.85%	39.66%
Operating Margin	6.48%	9.20%	8.16%	1.81%	1.46%	9.76%
Profit Margin	5.81%	7.63%	7.11%	1.10%	-0.57%	8.81%
Free Cash Flow Margin	8.17%	3.81%	0.62%	10.05%	-4.34%	8.17%
EBITDA	89.08	118.9	113.17	43.7	40.82	138.71
EBITDA Margin	9.24%	11.32%	10.69%	5.43%	5.30%	12.81%
D&A For EBITDA	26.59	22.31	26.79	29.11	29.55	33
EBIT	62.49	96.59	86.38	14.58	11.27	105.71
EBIT Margin	6.48%	9.20%	8.16%	1.81%	1.46%	9.76%
Effective Tax Rate	16.80%	17.54%	17.35%	17.93%	-	17.76%

Source: S&P Capital IQ. Standard template. Financial Sources.