Barco NV (EBR:BAR)
7.58
-0.43 (-5.31%)
Jul 17, 2026, 1:19 PM CET
Barco NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 963.84 | 946.59 | 1,050 | 1,058 | 804.29 | |
Revenue Growth (YoY) | 1.82% | -9.86% | -0.77% | 31.58% | 4.44% |
Cost of Revenue | 577.8 | 561.16 | 611.61 | 645.54 | 516.8 |
Gross Profit | 386.05 | 385.43 | 438.52 | 412.75 | 287.49 |
Selling, General & Admin | 190.77 | 194.56 | 205.84 | 200.45 | 164.1 |
Research & Development | 121.53 | 130.89 | 132.28 | 120.49 | 101.34 |
Other Operating Expenses | -2.42 | -6.02 | 9.11 | 4.16 | 9.1 |
Total Operating Expenses | 309.88 | 319.43 | 347.23 | 325.11 | 274.53 |
Operating Income | 76.17 | 66.01 | 91.3 | 87.64 | 12.95 |
Interest Income | 13.14 | 12.27 | 9.05 | 6.11 | 0.76 |
Interest Expense | -3.2 | -3.35 | -1.83 | -1.93 | -1.82 |
Total Non-Operating Income (Expense) | 9.94 | 8.93 | 7.22 | 4.18 | -1.06 |
Pretax Income | 80.82 | 71.31 | 95.98 | 88.49 | 11.84 |
Provision for Income Taxes | 14.55 | 12.84 | 17.28 | 15.93 | 2.13 |
Net Income | 66.27 | 58.47 | 78.7 | 72.56 | 9.71 |
Minority Interest in Earnings | 0 | -0.86 | 1.07 | 0.68 | 0.88 |
Net Income to Common | 71.56 | 62.96 | 80.17 | 75.22 | 8.88 |
Net Income Growth | 13.66% | -21.47% | 6.58% | 746.96% | - |
Shares Outstanding (Basic) | 85 | 89 | 90 | 90 | 89 |
Shares Outstanding (Diluted) | 85 | 89 | 91 | 90 | 89 |
Shares Change (YoY) | -5.41% | -1.81% | 0.65% | 1.46% | 0.55% |
EPS (Basic) | 0.85 | 0.71 | 0.89 | 0.84 | 0.10 |
EPS (Diluted) | 0.85 | 0.70 | 0.88 | 0.83 | 0.10 |
EPS Growth | 21.43% | -20.46% | 6.02% | 730.00% | - |
Free Cash Flow | 60.86 | 100.58 | 39.97 | 6.58 | 80.87 |
Free Cash Flow Growth | -39.49% | 151.61% | 507.29% | -91.86% | - |
Free Cash Flow Per Share | 0.72 | 1.12 | 0.44 | 0.07 | 0.91 |
Dividends Per Share | 0.550 | 0.510 | 0.480 | 0.440 | 0.400 |
Dividend Growth | 7.84% | 6.25% | 9.09% | 10.00% | 5.82% |
Gross Margin | 40.05% | 40.72% | 41.76% | 39.00% | 35.74% |
Operating Margin | 7.90% | 6.97% | 8.69% | 8.28% | 1.61% |
Profit Margin | 6.88% | 6.18% | 7.49% | 6.86% | 1.21% |
FCF Margin | 6.31% | 10.63% | 3.81% | 0.62% | 10.05% |
EBITDA | 122.31 | 109.72 | 131.69 | 123.97 | 52.09 |
EBITDA Margin | 12.69% | 11.59% | 12.54% | 11.71% | 6.48% |
EBIT | 76.17 | 66.01 | 91.3 | 87.64 | 12.95 |
EBIT Margin | 7.90% | 6.97% | 8.69% | 8.28% | 1.61% |
Effective Tax Rate | 18.00% | 18.00% | 18.00% | 18.00% | 18.00% |