NV Bekaert SA (EBR:BEKB)
Belgium · Delayed Price · Currency is EUR 39.05
+0.35 (0.90%)
Aug 31, 2026, 5:35 PM CET
NV Bekaert Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,616 | 3,706 | 3,958 | 4,328 | 5,004 | 4,840 | |
Revenue Growth | -6.09% | -6.37% | -8.55% | -13.51% | 3.40% | 28.29% |
Cost of Revenue | 3,051 | 3,114 | 3,274 | 3,583 | 4,255 | 3,937 |
Gross Profit | 564.84 | 592.24 | 683.77 | 745.04 | 749.03 | 902.79 |
Selling, General & Admin | 243.63 | 255.67 | 300.03 | 309.79 | 305.54 | 352.76 |
Research & Development | 50.79 | 48.94 | 53.41 | 55.38 | 62.14 | 59.44 |
Other Operating Expenses | -12.39 | -11.58 | -13.6 | -9.55 | -17.83 | -13.5 |
Operating Expenses | 282.03 | 293.03 | 339.83 | 355.61 | 349.85 | 398.71 |
Operating Income | 282.81 | 299.22 | 343.94 | 389.43 | 399.19 | 504.08 |
Interest Expense | -30.84 | -32 | -38 | -40.09 | -34.04 | -44.48 |
Interest & Investment Income | 10.88 | 12.16 | 18.79 | 13.89 | 7.09 | 8.35 |
Earnings From Equity Investments | 30.17 | 38.29 | 48.8 | 46.62 | 54.21 | 107.62 |
Currency Exchange Gain (Loss) | -20.56 | -20.56 | -12.24 | -22.29 | -13.82 | -1.51 |
Other Non Operating Income (Expenses) | -5.62 | -8.8 | -7.11 | -17.5 | 1.27 | 2.07 |
EBT Excluding Unusual Items | 266.84 | 288.31 | 354.19 | 370.07 | 413.89 | 576.13 |
Merger & Restructuring Charges | -129.67 | -125.3 | -52.45 | -49.91 | -38.23 | -1.85 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.02 | 0.02 |
Gain (Loss) on Sale of Assets | 3.26 | -37.09 | 4.89 | -4.07 | 11.37 | 6.91 |
Asset Writedown | -1.37 | -1.65 | - | - | -54.62 | -0.28 |
Other Unusual Items | -0.51 | -0.35 | -0.2 | -1.04 | -0.61 | 0.48 |
Pretax Income | 138.55 | 123.92 | 306.42 | 315.05 | 331.82 | 581.42 |
Income Tax Expense | 61.66 | 59.19 | 62.86 | 62.17 | 74.16 | 133.71 |
Earnings From Continuing Operations | 76.9 | 64.74 | 243.57 | 252.88 | 257.66 | 447.71 |
Earnings From Discontinued Operations | - | - | - | - | 31.66 | - |
Net Income to Company | 76.9 | 64.74 | 243.57 | 252.88 | 289.32 | 447.71 |
Minority Interest in Earnings | 3.05 | 2.62 | -4.66 | 1.74 | -20.46 | -43.64 |
Net Income | 79.95 | 67.36 | 238.9 | 254.62 | 268.86 | 404.06 |
Net Income to Common | 79.95 | 67.36 | 238.9 | 254.62 | 268.86 | 404.06 |
Net Income Growth | -54.04% | -71.81% | -6.17% | -5.30% | -33.46% | 200.00% |
Shares Outstanding (Basic) | 49 | 51 | 52 | 54 | 56 | 57 |
Shares Outstanding (Diluted) | 50 | 51 | 53 | 54 | 57 | 58 |
Shares Change | -4.54% | -3.31% | -2.52% | -4.89% | -1.66% | -10.15% |
EPS (Basic) | 1.62 | 1.33 | 4.56 | 4.75 | 4.78 | 7.09 |
EPS (Diluted) | 1.61 | 1.33 | 4.55 | 4.72 | 4.75 | 7.01 |
EPS Growth | -52.00% | -70.84% | -3.75% | -0.42% | -32.33% | 209.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 236.72 | 310.5 | 177.9 | 248.57 | 170.1 | 236.74 |
Free Cash Flow Per Share | 4.78 | 6.11 | 3.39 | 4.61 | 3.00 | 4.11 |
Dividend Per Share | 1.950 | 1.950 | 1.900 | 1.800 | 1.650 | 1.500 |
Dividend Growth | 2.63% | 2.63% | 5.56% | 9.09% | 10.00% | 50.00% |
Gross Margin | 15.62% | 15.98% | 17.28% | 17.21% | 14.97% | 18.65% |
Operating Margin | 7.82% | 8.07% | 8.69% | 9.00% | 7.98% | 10.42% |
Profit Margin | 2.21% | 1.82% | 6.04% | 5.88% | 5.37% | 8.35% |
Free Cash Flow Margin | 6.55% | 8.38% | 4.50% | 5.74% | 3.40% | 4.89% |
EBITDA | 413.7 | 434.11 | 481.11 | 529.32 | 561.03 | 660.75 |
EBITDA Margin | 11.44% | 11.71% | 12.16% | 12.23% | 11.21% | 13.65% |
D&A For EBITDA | 130.89 | 134.89 | 137.17 | 139.89 | 161.85 | 156.68 |
EBIT | 282.81 | 299.22 | 343.94 | 389.43 | 399.19 | 504.08 |
EBIT Margin | 7.82% | 8.07% | 8.69% | 9.00% | 7.98% | 10.42% |
Effective Tax Rate | 44.50% | 47.76% | 20.51% | 19.73% | 22.35% | 23.00% |
Advertising Expenses | - | - | - | 7.72 | 6.58 | 6.44 |