DEME Group NV (EBR:DEME)
Belgium flag Belgium · Delayed Price · Currency is EUR
174.60
-3.60 (-2.02%)
Aug 31, 2026, 5:35 PM CET

DEME Group NV Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1954,1554,1013,2852,6552,511
Revenue Growth
0.98%1.31%24.83%23.76%5.74%14.34%
Gross Profit
1,6461,6291,4151,149955.54931.8
Operating Income
444.96424.56358.04235.87148.36162.04
Net Income
382.37346.33288.23162.76112.72114.58
Earnings Per Share
15.1613.7211.406.434.4525.25
EPS Growth
10.50%20.37%77.24%44.40%-82.36%127.30%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Environmental
260.73271.78336.77304.31206.34166.16
Reconciliation
-239.87-206.63-261.04-130.03-35.95-51.68
Concessions
3.013.737.834.972.211.47
Offshore Energy
2,2002,1342,0551,502957.81916.35
Dredging & Infra
1,9721,9521,9631,6051,5241,478
Total
4,1954,1554,1013,2852,6552,511

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
851.86852.42859.7400.02539.9528.63
Total Debt
1,1361,237762.33901.271,043925.81
Net Cash (Debt)
-283.97-384.9397.37-501.24-502.88-397.18
Net Cash Growth
------
Net Cash Per Share
-11.26-15.253.85-19.80-19.87-87.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
857.88658.671,077453.66436.37419.57
Capital Expenditures
-530.78-444.98-285.14-396.09-481.81-280.14
Free Cash Flow
327.11213.69792.2857.57-45.44139.44
Free Cash Flow Growth
53.08%-73.03%1276.32%---21.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.24%39.21%34.51%34.97%35.99%37.11%
Operating Margin
10.61%10.22%8.73%7.18%5.59%6.45%
Pretax Margin
11.60%10.88%9.40%6.73%5.53%5.91%
Profit Margin
9.11%8.34%7.03%4.95%4.25%4.56%
FCF Margin
7.80%5.14%19.32%1.75%-1.71%5.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.5004.5003.8002.1001.5009.000
Dividend Per Share Growth
18.42%18.42%80.95%40.00%-83.33%100.00%
Dividend Yield
2.67%3.27%2.86%1.97%1.28%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.7610.1912.1017.3327.85-
Forward PE
12.7611.3511.6316.7624.13-
P/FCF Ratio
13.7316.524.4048.99--
PS Ratio
1.070.850.850.861.18-