DEME Group NV (EBR:DEME)
Belgium flag Belgium · Delayed Price · Currency is EUR
167.40
-0.60 (-0.36%)
Aug 11, 2026, 11:56 AM CET

DEME Group NV Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,4148,4148,2883,3442,6552,581
Revenue Growth
93.68%1.53%147.83%25.97%2.86%10.48%
Gross Profit
5,1925,1924,935617.25444.36516.25
Operating Income
432.84432.84353.61241.262,866143.28
Net Income
346.33346.33288.23162.76112.72114.58
Earnings Per Share
13.7213.7211.406.434.4525.25
EPS Growth
6.36%20.35%77.29%44.49%-82.38%127.27%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Offshore Energy
2,1342,1342,0551,502957.81916.35
Dredging & Infra
1,9521,9521,9631,6051,5241,478
Environmental
271.78271.78336.77304.31206.34166.16
Concessions
3.733.737.834.972.211.47
Reconciliation
-206.63-206.63-261.04-130.03-35.95-51.68
Total
4,1554,1554,1013,2852,6552,511

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
846.02846.02853.41389.08522.26528.63
Total Debt
1,2371,237762.33901.271,043921.31
Net Cash (Debt)
-391.33-391.3391.08-512.18-520.51-392.68
Net Cash Growth
------
Net Cash Per Share
-15.50-15.503.60-20.23-20.56-86.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
658.67658.671,077453.66436.37419.57
Capital Expenditures
-444.98-444.98-285.14-396.09-481.81-280.14
Free Cash Flow
213.69213.69792.2857.57-45.44139.44
Free Cash Flow Growth
-66.55%-73.03%1276.32%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.70%61.70%59.54%18.46%16.74%20.00%
Operating Margin
5.14%5.14%4.27%7.21%107.96%5.55%
Pretax Margin
4.89%4.89%4.16%6.52%4.93%5.34%
Profit Margin
4.19%4.19%3.57%5.13%4.35%4.55%
FCF Margin
2.54%2.54%9.56%1.72%-1.71%5.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.5004.5003.8002.1001.5009.000
Dividend Per Share Growth
18.42%18.42%80.95%40.00%-83.33%100.00%
Dividend Yield
2.69%2.72%1.52%1.35%1.30%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.2510.1912.0917.3327.87-
Forward PE
12.2411.3511.6316.7624.13-
P/FCF Ratio
19.8416.514.4048.99--
PS Ratio
1.020.420.420.841.18-