D'Ieteren Group SA (EBR:DIE)
Belgium flag Belgium · Delayed Price · Currency is EUR
179.00
-1.50 (-0.83%)
May 6, 2025, 3:38 PM CET

D'Ieteren Group Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
8,1557,9844,7153,3613,318
Upgrade
Revenue Growth (YoY)
2.14%69.34%40.29%1.28%-12.66%
Upgrade
Cost of Revenue
6,1876,1783,7442,8812,877
Upgrade
Gross Profit
1,9671,806970.6479.2440.6
Upgrade
Selling, General & Admin
1,5701,459781.1376.8371.4
Upgrade
Other Operating Expenses
140.8-27.5-8.416.639.5
Upgrade
Operating Expenses
1,7111,432772.7393.4410.9
Upgrade
Operating Income
256.9374.4197.985.829.7
Upgrade
Interest Expense
-92.6-96.7-36.8-4.6-5.1
Upgrade
Interest & Investment Income
50.324.1-16.2-
Upgrade
Earnings From Equity Investments
301.5356.7210.1184.2150.2
Upgrade
Other Non Operating Income (Expenses)
-45.7-45.64-2.33.4
Upgrade
EBT Excluding Unusual Items
470.4612.9375.2279.3178.2
Upgrade
Merger & Restructuring Charges
-----3.2
Upgrade
Impairment of Goodwill
-----21
Upgrade
Gain (Loss) on Sale of Investments
--10.2--
Upgrade
Gain (Loss) on Sale of Assets
--3.4-0.1
Upgrade
Pretax Income
470.4612.9388.8279.3154.1
Upgrade
Income Tax Expense
93.6102.658.92816.4
Upgrade
Earnings From Continuing Operations
376.8510.3329.9251.3137.7
Upgrade
Earnings From Discontinued Operations
--2.9--
Upgrade
Net Income to Company
376.8510.3332.8251.3137.7
Upgrade
Minority Interest in Earnings
-4.7-5.6-0.11.11.1
Upgrade
Net Income
372.1504.7332.7252.4138.8
Upgrade
Preferred Dividends & Other Adjustments
4.35.93.931.6
Upgrade
Net Income to Common
367.8498.8328.8249.4137.2
Upgrade
Net Income Growth
-26.27%51.70%31.81%81.84%109.98%
Upgrade
Shares Outstanding (Basic)
5353535354
Upgrade
Shares Outstanding (Diluted)
5453545454
Upgrade
Shares Change (YoY)
0.22%-0.72%-0.15%-0.14%-0.53%
Upgrade
EPS (Basic)
6.949.416.184.672.56
Upgrade
EPS (Diluted)
6.879.346.114.632.54
Upgrade
EPS Growth
-26.45%52.77%32.05%82.28%109.92%
Upgrade
Free Cash Flow
742330.412.7129.2143.3
Upgrade
Free Cash Flow Per Share
13.866.180.242.402.65
Upgrade
Dividend Per Share
1.6003.7503.0002.1001.350
Upgrade
Dividend Growth
-57.33%25.00%42.86%55.56%35.00%
Upgrade
Gross Margin
24.13%22.62%20.59%14.26%13.28%
Upgrade
Operating Margin
3.15%4.69%4.20%2.55%0.90%
Upgrade
Profit Margin
4.51%6.25%6.97%7.42%4.13%
Upgrade
Free Cash Flow Margin
9.10%4.14%0.27%3.84%4.32%
Upgrade
EBITDA
370562.5291.9132.375.3
Upgrade
EBITDA Margin
4.54%7.05%6.19%3.94%2.27%
Upgrade
D&A For EBITDA
113.1188.19446.545.6
Upgrade
EBIT
256.9374.4197.985.829.7
Upgrade
EBIT Margin
3.15%4.69%4.20%2.55%0.90%
Upgrade
Effective Tax Rate
19.90%16.74%15.15%10.03%10.64%
Upgrade
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.