D'Ieteren Group SA (EBR:DIE)
162.90
0.00 (0.00%)
Oct 2, 2026, 5:35 PM CET
Revenue
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
D'Ieteren Automotive Revenue | 4.71B | 4.98B | 5.27B | ||||||||||||
Belron (100%) Revenue | 6.88B | 6.72B | 6.46B | ||||||||||||
Moleskine Revenue | 119.00M | 117.80M | 122.30M | ||||||||||||
TVH (100%) Revenue | 1.71B | 1.67B | 1.68B | ||||||||||||
Paris Holding Europe (PHE) Revenue | 3.09B | 2.94B | 2.76B | ||||||||||||
Eliminations from Revenue | 8.19B | 8.39B | -8.13B | ||||||||||||
Revenue (Total) | 7.91B | 8.03B | 8.15B |
EBIT
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
D'Ieteren Automotive Operating Result | 105.50M | 214.70M | 224.20M | ||||||||||||
Belron (100%) Operating Result | 1.35B | 1.26B | 1.14B | ||||||||||||
Moleskine Operating Result | -99.80M | -99.60M | -147.70M | ||||||||||||
TVH (100%) Operating Result | 150.50M | 150.30M | 157.10M | ||||||||||||
Paris Holding Europe (PHE) Operating Result | 231.50M | 215.80M | 199.50M | ||||||||||||
Corporate & Unallocated Operating Result | -8.60M | -8.90M | -17.80M | ||||||||||||
Eliminations from Operating Result | -1.50B | -1.41B | -1.30B | ||||||||||||
Operating Income (Other) | 100.00K | 100.00K | - | ||||||||||||
Operating Income (Total) | 228.70M | 322.10M | 258.20M |
EBT
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
D'Ieteren Automotive Results Before Tax | 85.50M | 199.90M | 187.90M | ||||||||||||
Belron (100%) Results Before Tax | 889.00M | 753.40M | 764.30M | ||||||||||||
Moleskine Results Before Tax | -112.80M | -115.60M | -165.80M | ||||||||||||
TVH (100%) Results Before Tax | 123.00M | 108.70M | 138.90M | ||||||||||||
Paris Holding Europe (PHE) Results Before Tax | 154.90M | 138.10M | 103.40M | ||||||||||||
Corporate & Unallocated Results Before Tax | -20.30M | -34.40M | 21.10M | ||||||||||||
Eliminations from Results Before Tax | -614.20M | -539.20M | -579.40M |
Adjusted EBT
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
D'Ieteren Automotive Adjusted Profit Before Tax (PBT) | 142.60M | 215.30M | 238.90M | ||||||||||||
Belron Adjusted Profit Before Tax (PBT) | 586.60M | 518.00M | 519.30M | ||||||||||||
Moleskine Adjusted Profit Before Tax (PBT) | -5.10M | -8.00M | -3.00M | ||||||||||||
TVH (40%) Adjusted Profit Before Tax (PBT) | 78.30M | 71.90M | 97.60M | ||||||||||||
Paris Holding Europe (PHE) Adjusted Profit Before Tax (PBT) | 198.20M | 181.60M | 165.60M | ||||||||||||
Corporate & Unallocated Adjusted Profit Before Tax (PBT) | -15.00M | -23.20M | 46.60M |
Capital Expenditures
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
D'Ieteren Automotive Net Capital Expenditure | 22.00M | 12.40M | ||||||||||||
Belron (100%) Net Capital Expenditure | 164.60M | 118.30M | ||||||||||||
Moleskine Net Capital Expenditure | 4.40M | 6.10M | ||||||||||||
TVH (100%) Net Capital Expenditure | 72.80M | 80.60M | ||||||||||||
Paris Holding Europe (PHE) Net Capital Expenditure | 55.20M | 53.80M | ||||||||||||
Corporate & Unallocated Net Capital Expenditure | 18.80M | 35.80M | ||||||||||||
Eliminations from Net Capital Expenditure | -237.40M | -198.90M |
Key Performance Indicators
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
North America - Organic Revenue Growth | - | 7.20% | 0.20% | ||||||||||||
Eurozone - Organic Revenue Growth | - | 4.60% | 15.60% | ||||||||||||
Rest of World (ROW) - Organic Revenue Growth | - | 3.90% | 9.80% | ||||||||||||
Total Belron Organic Revenue Growth | - | 5.90% | 5.80% | ||||||||||||
Paris Holding Europe (PHE) - Organic Revenue Growth | - | 3.90% | 5.20% | ||||||||||||
TVH - Organic Revenue Growth | - | - | 3.40% | ||||||||||||
Moleskine - Organic Revenue Growth | - | -2.20% | -5.70% | ||||||||||||
D'Ieteren Automotive - Total Number of New Vehicles Delivered (Units) | 99.88K | 104.26K | 119.83K |