D'Ieteren Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,410	8,529	9,365	9,578	9,148	3,612
Market Cap Growth	21.37%	-8.92%	-2.23%	4.70%	153.25%	6.94%
Enterprise Value	12,624	8,953	10,285	8,903	7,451	2,572
Last Close Price	196.40	159.70	128.47	128.51	121.90	47.69
PE Ratio	23.71	23.19	18.77	29.13	36.68	26.33
Forward PE	16.67	34.44	34.44	34.44	34.44	34.44
PS Ratio	1.32	1.05	1.17	2.03	2.72	1.09
PB Ratio	-73.11	-19.24	2.70	3.04	3.07	1.33
P/TBV Ratio	-	-	5.75	7.13	3.73	1.63
P/FCF Ratio	30.16	11.50	28.34	754.19	70.81	25.21
P/OCF Ratio	22.12	9.78	21.44	106.78	52.01	20.93
PEG Ratio	0.98	1.41	1.41	1.41	1.41	1.41
EV/Sales Ratio	1.60	1.10	1.29	1.89	2.22	0.78
EV/EBITDA Ratio	14.17	24.20	18.28	30.50	56.32	34.16
EV/EBIT Ratio	18.82	34.85	27.47	44.99	86.85	86.60
EV/FCF Ratio	36.57	12.07	31.13	701.03	57.67	17.95
Debt / Equity Ratio	-17.16	-5.98	0.47	0.51	0.07	0.04
Debt / EBITDA Ratio	3.85	5.71	2.89	5.48	1.60	1.37
Debt / FCF Ratio	7.08	3.57	4.92	126.03	1.64	0.72
Net Debt / Equity Ratio	-15.46	-4.64	0.18	0.36	-0.23	-0.36
Net Debt / EBITDA Ratio	4.07	5.56	1.12	3.86	-5.19	-13.08
Net Debt / FCF Ratio	6.38	2.77	1.91	88.68	-5.32	-6.87
Asset Turnover	1.14	1.15	1.15	0.92	0.92	0.96
Inventory Turnover	4.60	4.62	4.71	4.57	6.38	6.06
Quick Ratio	0.63	0.81	1.04	0.84	2.29	3.26
Current Ratio	1.21	1.48	1.80	1.78	3.08	4.29
Return on Equity (ROE)	27.45%	24.88%	15.40%	10.76%	8.81%	5.13%
Return on Assets (ROA)	3.73%	2.26%	3.36%	2.40%	1.47%	0.54%
Return on Invested Capital (ROIC)	16.30%	7.20%	7.43%	5.11%	3.83%	1.61%
Return on Capital Employed (ROCE)	9.40%	5.30%	6.70%	4.00%	2.60%	1.00%
Earnings Yield	4.27%	4.36%	5.39%	3.47%	2.76%	3.84%
FCF Yield	3.32%	8.70%	3.53%	0.13%	1.41%	3.97%
Dividend Yield	0.81%	1.00%	2.92%	2.33%	1.72%	2.83%
Payout Ratio	903.92%	1122.47%	31.84%	34.14%	28.88%	38.83%
Buyback Yield / Dilution	-0.41%	-0.22%	0.72%	0.15%	0.14%	0.53%
Total Shareholder Return	0.41%	0.78%	3.64%	2.48%	1.87%	3.36%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.