Econocom Group SE (EBR:ECONB)
Belgium · Delayed Price · Currency is EUR 1.470
-0.020 (-1.34%)
Sep 18, 2026, 5:35 PM CET
Econocom Group SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,869 | 2,923 | 2,802 | 2,647 | 2,591 | 2,367 | |
Revenue Growth | -1.79% | 4.31% | 5.85% | 2.20% | 9.45% | -6.10% |
Cost of Revenue | 2,577 | 2,619 | 2,521 | 2,373 | 2,324 | 2,095 |
Gross Profit | 292.4 | 304.8 | 281.6 | 274.4 | 266.1 | 271.7 |
Selling, General & Admin | 151.2 | 149.7 | 130.6 | 127.8 | 122.5 | 113 |
Amortization of Goodwill & Intangibles | 3.4 | 2.7 | 2.7 | 2.5 | 2.2 | 2 |
Other Operating Expenses | 14.5 | 16.4 | 17.8 | 12.3 | 19.6 | 19.9 |
Operating Expenses | 204.4 | 205.8 | 188.5 | 174 | 171 | 159.5 |
Operating Income | 88 | 99 | 93.1 | 100.4 | 95.1 | 112.2 |
Interest Expense | -15.4 | -12.7 | -11.2 | -13.1 | -12 | -11.7 |
Earnings From Equity Investments | - | - | - | - | - | -0.1 |
Currency Exchange Gain (Loss) | 0.3 | -0.2 | 0.2 | 0.1 | 0.3 | 1 |
Other Non Operating Income (Expenses) | 1.3 | 0.3 | -5.7 | 0.8 | 1.3 | 2.6 |
EBT Excluding Unusual Items | 74.2 | 86.4 | 76.4 | 88.2 | 84.7 | 104 |
Merger & Restructuring Charges | -9 | -6.7 | -8.2 | -4.3 | -10.7 | -7.8 |
Gain (Loss) on Sale of Investments | 0.3 | 3.1 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 7.2 |
Asset Writedown | -0.5 | -0.8 | -1.2 | - | -2.6 | -4.4 |
Other Unusual Items | - | - | - | - | 0.2 | 0.2 |
Pretax Income | 65 | 82 | 67 | 83.9 | 71.6 | 99.2 |
Income Tax Expense | 21.1 | 28.8 | 29.7 | 25.8 | 22.3 | 29.7 |
Earnings From Continuing Operations | 43.9 | 53.2 | 37.3 | 58.1 | 49.3 | 69.5 |
Earnings From Discontinued Operations | -37.1 | -46.8 | 0.4 | 4.5 | 16 | 0.7 |
Net Income to Company | 6.8 | 6.4 | 37.7 | 62.6 | 65.3 | 70.2 |
Minority Interest in Earnings | -0.6 | -1.2 | 0.1 | 0.9 | -1.5 | -4.6 |
Net Income | 6.2 | 5.2 | 37.8 | 63.5 | 63.8 | 65.6 |
Net Income to Common | 6.2 | 5.2 | 37.8 | 63.5 | 63.8 | 65.6 |
Net Income Growth | -59.48% | -86.24% | -40.47% | -0.47% | -2.74% | 40.17% |
Shares Outstanding (Basic) | 159 | 164 | 171 | 177 | 180 | 191 |
Shares Outstanding (Diluted) | 159 | 164 | 171 | 178 | 201 | 216 |
Shares Change | -4.54% | -4.57% | -3.87% | -11.44% | -6.89% | -10.37% |
EPS (Basic) | 0.04 | 0.03 | 0.22 | 0.36 | 0.35 | 0.34 |
EPS (Diluted) | 0.04 | 0.03 | 0.22 | 0.36 | 0.34 | 0.34 |
EPS Growth | -61.42% | -85.58% | -38.08% | 5.44% | -0.77% | 63.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 119.4 | 189.6 | 153.8 | 7.1 | 108.8 | 31.2 |
Free Cash Flow Per Share | 0.75 | 1.16 | 0.90 | 0.04 | 0.54 | 0.14 |
Dividend Per Share | 0.050 | 0.050 | 0.100 | 0.160 | 0.160 | 0.140 |
Dividend Growth | -50.00% | -50.00% | -37.50% | 0% | 14.29% | 16.67% |
Gross Margin | 10.19% | 10.43% | 10.05% | 10.37% | 10.27% | 11.48% |
Operating Margin | 3.07% | 3.39% | 3.32% | 3.79% | 3.67% | 4.74% |
Profit Margin | 0.22% | 0.18% | 1.35% | 2.40% | 2.46% | 2.77% |
Free Cash Flow Margin | 4.16% | 6.49% | 5.49% | 0.27% | 4.20% | 1.32% |
EBITDA | 88.1 | 112 | 109 | 114.8 | 107.2 | 126.3 |
EBITDA Margin | 3.07% | 3.83% | 3.89% | 4.34% | 4.14% | 5.34% |
D&A For EBITDA | 0.1 | 13 | 15.9 | 14.4 | 12.1 | 14.1 |
EBIT | 88 | 99 | 93.1 | 100.4 | 95.1 | 112.2 |
EBIT Margin | 3.07% | 3.39% | 3.32% | 3.79% | 3.67% | 4.74% |
Effective Tax Rate | 32.46% | 35.12% | 44.33% | 30.75% | 31.14% | 29.94% |