EnergyVision NV (EBR:ENRGY)
15.16
+0.02 (0.13%)
At close: Aug 31, 2026
EnergyVision NV Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 20.54 | 9 | 6.33 | 19.59 | 13.45 |
Accounts Receivable | 34.69 | 36.23 | 48.98 | 38.71 | 12.36 |
Other Receivables | 10.75 | 6.54 | 9.32 | 17.77 | 9.59 |
Inventory | 15.9 | 10.34 | 14.17 | 15.65 | 8.64 |
Other Current Assets | 10.51 | 7.66 | 2.45 | 2.78 | - |
Total Current Assets | 92.39 | 69.77 | 81.25 | 94.49 | 44.05 |
Property, Plant & Equipment | 175.5 | 123.2 | 98.66 | 67.14 | 42.08 |
Goodwill | 7.99 | 7.43 | 7.43 | - | - |
Other Intangible Assets | 41.32 | 31.05 | 28.05 | 20.41 | 0.93 |
Long-Term Investments | 0.52 | 4.5 | 4.95 | - | - |
Long-Term Loans Receivable | -1.36 | -1.13 | -0.79 | - | - |
Long-Term Deferred Tax Assets | 5.61 | 4.73 | 5.12 | 5.83 | 7.43 |
Other Long-Term Assets | 20.08 | 14.1 | 11.1 | 3.95 | 3.53 |
Total Assets | 342.04 | 253.66 | 235.78 | 191.82 | 98.03 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 41.3 | 29.93 | 32.88 | 34.23 | 7.67 |
Accrued Expenses | 4.41 | 1.96 | 1.05 | 0.9 | 3.14 |
Short-Term Debt | - | - | - | - | 0.14 |
Current Portion of Long-Term Debt | 12.69 | 21.59 | 25.77 | 17.96 | 6.9 |
Current Unearned Revenue | 2.62 | 2.58 | 2.45 | 2.23 | 2.7 |
Current Portion of Leases | 2.99 | 2.14 | 2.18 | 1.39 | 0.73 |
Current Income Taxes Payable | 0.28 | 1.14 | 1.95 | 1.36 | 0.34 |
Other Current Liabilities | 24.72 | 10.36 | 7.13 | 2.46 | 4.07 |
Total Current Liabilities | 89.03 | 69.71 | 73.41 | 60.53 | 25.69 |
Long-Term Debt | 80.69 | 68.37 | 49.86 | 39.27 | 36.4 |
Long-Term Leases | 16.49 | 11.85 | 12.51 | 7.2 | 2.69 |
Long-Term Unearned Revenue | 20.78 | 21.14 | 20.35 | 17.41 | - |
Long-Term Deferred Tax Liabilities | 0.84 | 0.6 | 0.6 | - | - |
Other Long-Term Liabilities | - | - | 0 | -0 | -0 |
Total Liabilities | 207.82 | 171.67 | 156.73 | 124.4 | 64.77 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 54.1 | 50.08 | 50.08 | 44.08 | 17.58 |
Retained Earnings | 5.01 | 4.22 | 3.84 | 2.94 | 2.87 |
Treasury Stock | -6.87 | -6.13 | -0.49 | - | -0 |
Comprehensive Income & Other | 80.59 | 33.3 | 25.24 | 20.09 | 12.59 |
Total Common Equity | 132.82 | 81.47 | 78.67 | 67.11 | 33.04 |
Minority Interest | 1.4 | 0.52 | 0.38 | 0.31 | 0.22 |
Shareholders' Equity | 134.22 | 81.99 | 79.05 | 67.42 | 33.26 |
Total Liabilities & Equity | 342.04 | 253.66 | 235.78 | 191.82 | 98.03 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 112.86 | 103.95 | 90.31 | 65.81 | 46.86 |
Net Cash (Debt) | -92.32 | -94.95 | -83.99 | -46.22 | -33.41 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -1.58 | -1.68 | -1.49 | -0.85 | - |
Filing Date Shares Outstanding | 60.72 | 56.4 | 141.72 | 140.32 | - |
Total Common Shares Outstanding | 60.72 | 56.4 | 141.72 | 140.32 | - |
Working Capital | 3.37 | 0.07 | 7.84 | 33.95 | 18.36 |
Book Value Per Share | 2.19 | 1.44 | 0.56 | 0.48 | - |
Tangible Book Value | 83.52 | 42.98 | 43.19 | 46.7 | 32.1 |
Tangible Book Value Per Share | 1.38 | 0.76 | 0.30 | 0.33 | - |
Machinery | 177.45 | 123.4 | 99.23 | 68.6 | 44.61 |