Exmar NV (EBR:EXM)

Exmar NV Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 10, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	783	659	435	453	246	157
Market Cap Growth	19.40%	51.63%	-4.04%	84.40%	56.18%	-47.92%
Enterprise Value	763	737	189	655	507	430
Last Close Price	9.85	8.64	5.24	3.28	1.64	1.00
PE Ratio	4.28	3.77	6.68	1.51	24.10	2.09
Forward PE	-	8.16	36.56	4.47	-	45.02
PS Ratio	3.32	1.96	0.99	3.11	1.89	0.68
PB Ratio	1.39	1.12	1.00	0.61	0.52	0.35
P/TBV Ratio	1.39	1.12	1.00	0.61	0.52	0.35
P/FCF Ratio	11.16	16.67	10.57	559.33	-	5.72
P/OCF Ratio	10.10	13.04	9.27	18.64	2.50	3.60
EV/Sales Ratio	3.23	2.19	0.43	4.50	3.89	1.84
EV/EBITDA Ratio	7.34	8.58	3.01	34.15	11.60	3.00
EV/EBIT Ratio	9.53	12.88	5.62	-	28.80	3.75
EV/FCF Ratio	10.87	18.65	4.59	808.29	-	15.61
Debt / Equity Ratio	0.45	0.52	0.55	0.27	0.79	0.63
Debt / EBITDA Ratio	3.00	3.48	3.73	9.93	8.27	1.93
Debt / FCF Ratio	3.64	7.73	5.83	252.13	-	10.14
Asset Turnover	0.28	0.36	0.46	0.14	0.15	0.31
Inventory Turnover	-	-	29.42	-	-	-
Quick Ratio	4.13	3.57	1.40	4.51	0.83	1.28
Current Ratio	4.36	3.76	1.57	4.68	1.57	2.21
Return on Equity (ROE)	26.83%	33.16%	11.24%	47.98%	2.15%	18.49%
Return on Assets (ROA)	4.59%	3.80%	2.21%	-0.67%	1.29%	9.51%
Return on Invested Capital (ROIC)	10.65%	9.14%	6.58%	-1.67%	1.97%	16.74%
Return on Capital Employed (ROCE)	7.70%	6.50%	5.10%	-1.10%	2.30%	17.00%
Earnings Yield	16.95%	26.51%	14.97%	66.13%	4.15%	47.76%
FCF Yield	8.96%	6.00%	9.46%	0.18%	-8.45%	17.50%
Dividend Yield	8.32%	-	91.52%	59.44%	4.87%	30.14%
Payout Ratio	-	26.59%	543.39%	18.62%	177.59%	-
Buyback Yield / Dilution	-0.02%	-0.12%	-0.44%	-	-	-
Total Shareholder Return	8.29%	-0.12%	91.08%	59.44%	4.87%	30.14%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.